GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Independent Power Producers » Drax Group PLC (OTCPK:DRXGY) » Definitions » ROIC %

Drax Group (Drax Group) ROIC % : 17.24% (As of Dec. 2023)


View and export this data going back to 2011. Start your Free Trial

What is Drax Group ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Drax Group's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 17.24%.

As of today (2024-04-26), Drax Group's WACC % is 8.57%. Drax Group's ROIC % is 14.47% (calculated using TTM income statement data). Drax Group generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Drax Group ROIC % Historical Data

The historical data trend for Drax Group's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Drax Group ROIC % Chart

Drax Group Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.20 2.94 2.68 5.41 13.98

Drax Group Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.34 8.13 -0.39 12.73 17.24

Competitive Comparison of Drax Group's ROIC %

For the Utilities - Renewable subindustry, Drax Group's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Drax Group's ROIC % Distribution in the Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Drax Group's ROIC % distribution charts can be found below:

* The bar in red indicates where Drax Group's ROIC % falls into.



Drax Group ROIC % Calculation

Drax Group's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=1287.215 * ( 1 - 29.57% )/( (6355.054 + 6614.303)/ 2 )
=906.5855245/6484.6785
=13.98 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7228.136 - 642.144 - ( 289.89 - max(0, 2689.647 - 2920.585+289.89))
=6355.054

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7643.544 - 703.038 - ( 480.38 - max(0, 2642.658 - 2968.861+480.38))
=6614.303

Drax Group's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=1533.67 * ( 1 - 31.55% )/( (5567.298 + 6614.303)/ 2 )
=1049.797115/6090.8005
=17.24 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7538.131 - 2032.449 - ( 157.702 - max(0, 3151.136 - 3089.52+157.702))
=5567.298

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7643.544 - 703.038 - ( 480.38 - max(0, 2642.658 - 2968.861+480.38))
=6614.303

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Drax Group  (OTCPK:DRXGY) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Drax Group's WACC % is 8.57%. Drax Group's ROIC % is 14.47% (calculated using TTM income statement data). Drax Group generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Drax Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Drax Group ROIC % Related Terms

Thank you for viewing the detailed overview of Drax Group's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Drax Group (Drax Group) Business Description

Traded in Other Exchanges
Address
Drax Power Station, Selby, North Yorkshire, GBR, YO8 8PH
Drax Group PLC is a UK-based renewable energy company engaged in renewable power generation, the production of sustainable biomass and the sale of renewable electricity to businesses. It operates a generation portfolio of sustainable biomass, hydro-electric and pumped hydro storage assets across four sites in England and Scotland. The company also operates a global bioenergy supply business with manufacturing facilities at around 13 sites in the United States and Canada, producing compressed wood pellets for its own use and for customers in Europe and Asia.

Drax Group (Drax Group) Headlines

From GuruFocus

Full Year 2021 Drax Group PLC Earnings Call Transcript

By GuruFocus Research 02-13-2024

Drax Group PLC Capital Markets Day Transcript

By GuruFocus Research 02-13-2024

Drax Group PLC Capital Markets Day Transcript

By GuruFocus Research 02-13-2024

Half Year 2023 Drax Group PLC Earnings Call Transcript

By GuruFocus Research 02-13-2024

Drax Group PLC Capital Markets Day Transcript

By GuruFocus Research 02-13-2024

Half Year 2021 Drax Group PLC Earnings Call Transcript

By GuruFocus Research 02-13-2024

Half Year 2021 Drax Group PLC Earnings Call Transcript

By GuruFocus Research 02-13-2024

Full Year 2020 Drax Group PLC Earnings Call Transcript

By GuruFocus Research 02-13-2024

Half Year 2022 Drax Group PLC Earnings Call Transcript

By GuruFocus Research 02-13-2024