DRXGY (Drax Group) ROC %: 15.43% (As of Dec. 2025)


DRXGY Drax Group PLC DRXGY
63 GF Score
Price $22.66
GF Value $14.39
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Drax Group ROC %?

Drax Group DRXGY 63 ROC % is 15.43% as of Dec. 2025. GuruFocus rates DRXGY with a GF Score™ of 63/100 and a GF Value™ of $14.39 (Significantly Overvalued). The stock has 3 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Drax Group's annualized return on capital (ROC %) for the quarter that ended in Dec. 2025 was 15.43%.

As of today (2026-06-24), Drax Group's WACC % is 7.07%. Drax Group's ROC % is 5.41% (calculated using TTM income statement data). Drax Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Drax Group  (OTCPK:DRXGY) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Drax Group's WACC % is 7.07%. Drax Group's ROC % is 5.41% (calculated using TTM income statement data). Drax Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Drax Group ROC % Related Terms


Drax Group ROC % Historical Data

* Premium members only.

The historical data trend for Drax Group's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Drax Group ROC % Chart

Drax Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.68 5.12 13.98 12.88 5.37

Drax Group Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17.22 16.86 11.12 12.32 15.43
DRXGY
63GF Score
Drax Group PLC DRXGY
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Drax Group ROC % Calculation

Drax Group's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=845.917 * ( 1 - 64.01% )/( (5905.057 + 5425.033)/ 2 )
=304.4455283/5665.045
=5.37 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6812.389 - 516.814 - ( 450.063 - max(0, 1940.582 - 2331.1+450.063))
=5905.057

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6017.938 - 455.957 - ( 404.418 - max(0, 1836.948 - 1973.896+404.418))
=5425.033

Drax Group's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=826.506 * ( 1 - 0% )/( (5286.567 + 5425.033)/ 2 )
=826.506/5355.8
=15.43 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7149.118 - 1819.132 - ( 374.491 - max(0, 2541.791 - 2585.21+374.491))
=5286.567

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6017.938 - 455.957 - ( 404.418 - max(0, 1836.948 - 1973.896+404.418))
=5425.033

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 15.43% mean?
Drax Group (DRXGY) has a ROC % of 15.43% as of Dec. 2025. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Drax Group and its competitors.
Is Drax Group's ROC % too high?
Drax Group's current ROC % is 15.43%. The Utilities - Independent Power Producers industry median ROC % is 2.27. Drax Group's value of 15.43% is 581.2% above this industry median. Overall, Drax Group has a GF Score™ of 63/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Drax Group's ROC % compare to competitors?
Drax Group's ROC % of 15.43% can be compared against companies in the Utilities - Independent Power Producers industry. The industry median ROC % is 2.27. Drax Group's value of 15.43% is 581.2% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for an Utilities - Independent Power Producers company?
The median ROC % among Utilities - Independent Power Producers companies is 2.27, based on 430 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Drax Group's current ROC % of 15.43% is 581.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Drax Group and its competitors. For the Utilities - Independent Power Producers industry, the median ROC % is 2.27 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Drax Group's current ROC % is 15.43%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Drax Group stock overvalued right now?
Based on GuruFocus' analysis, Drax Group (DRXGY) is currently considered Significantly Overvalued. The stock's GF Value™ is $14.39, compared to a current price of $22.66 — trading 57.5% above its estimated fair value. The current ROC % is 15.43% and 581.2% above the Utilities - Independent Power Producers industry median of 2.27. Drax Group's overall GF Score™ is 63/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For Drax Group (DRXGY), the current ROC % is 15.43% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Drax Group (DRXGY) Overvalued in 2026?

Based on GuruFocus' analysis, Drax Group stock appears to be overvalued. The current stock price of $22.66 is trading 57.5% above its estimated GF Value™ of $14.39. GuruFocus considers Drax Group to be Significantly Overvalued.

Key valuation signals for DRXGY:

  • ROC %: 15.43%
  • GF Value™: $14.39 vs. price of $22.66 (57.5% above fair value)
  • GF Score™: 63/100 with 3 warning signs
  • Industry Position: 581.2% above the Utilities - Independent Power Producers median

No single metric tells the full story. See the DRXGY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Drax Group Business Description

Address Drax Power Station, Selby, North Yorkshire, GBR, YO8 8PH
Drax Group PLC is a UK-based renewable energy company engaged in renewable power generation, the production of sustainable biomass and the sale of renewable electricity to businesses. It operates a generation portfolio of sustainable biomass, hydro-electric, and pumped hydro storage assets across four sites in England and Scotland. The company also operates a bioenergy supply business with manufacturing facilities in the United States and Canada, producing compressed wood pellets for its own use and for customers in Europe and Asia. Its segments include Pellet Production, Generation, and Customers. The majority of its revenue is generated from the Customers segment which sells renewable electricity to industrial and commercial customers in the United Kingdom.
63GF Score

Get the complete analysis for DRXGY

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$22.66
Price
$14.39
GF Value