MDRNF (Modern Plant Based Foods) Cash Flow from Operations: $-0.23 Mil (TTM As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MDRNF Modern Plant Based Foods Inc MDRNF
16 GF Score
Price $0.13
GF Value $0.45
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Modern Plant Based Foods Cash Flow from Operations?

Modern Plant Based Foods MDRNF 16 Cash Flow from Operations is $-0.23 Mil as of May. 2026. GuruFocus rates MDRNF with a GF Score™ of 16/100 and a GF Value™ of $0.45 (Possible Value Trap). The stock has 6 warning signs investors should review.

Cash flow from operations refers to the cash brought in through a company's normal business operations. It is the cash flow before any investment or financing activities. It is the cash version of net income.

For the three months ended in May. 2026, Modern Plant Based Foods's Net Income From Continuing Operations was $-0.11 Mil. Its Depreciation, Depletion and Amortization was $0.00 Mil. Its Change In Working Capital was $0.03 Mil. Its cash flow from deferred tax was $0.00 Mil. Its Cash from Discontinued Operating Activities was $0.00 Mil. Its Asset Impairment Charge was $0.00 Mil. Its Stock Based Compensation was $0.00 Mil. And its Cash Flow from Others was $0.04 Mil. In all, Modern Plant Based Foods's Cash Flow from Operations for the three months ended in May. 2026 was $-0.04 Mil.


Modern Plant Based Foods  (OTCPK:MDRNF) Cash Flow from Operations Explanation

For companies reported in indirect method, cash flow from operations contains six items:

1. Net Income From Continuing Operations:
Net Income From Continuing Operations indicates the net income that a firm brings in from ongoing business activities. These activities are expected to continue into the next reporting period. It excludes extraordinary items, income from the cumulative effects of accounting changes, non-recurring items, income from tax loss carry forward, and preferred dividends.

Modern Plant Based Foods's net income from continuing operations for the three months ended in May. 2026 was $-0.11 Mil.

2. Depreciation, Depletion and Amortization:
Depreciation is a present expense that accounts for the past cost of an asset that is now providing benefits.
Depletion and amortization are synonyms for depreciation.
Generally:
The term depreciation is used when discussing man made tangible assets
The term depletion is used when discussing natural tangible assets
The term amortization is used when discussing intangible assets

Modern Plant Based Foods's depreciation, depletion and amortization for the three months ended in May. 2026 was $0.00 Mil.

3. Change In Working Capital:
Working Capital is a measure of a company's short term liquidity or its ability to cover short term liabilities. It is defined as the difference between a company's current assets and current liabilities. Changes in Working Capital is reported in the cash flow statement since it is one of the major ways in which net income can differ from operating cash flow.

Modern Plant Based Foods's change in working capital for the three months ended in May. 2026 was $0.03 Mil. It means Modern Plant Based Foods's working capital increased by $0.03 Mil from Feb. 2026 to May. 2026 .

4. Deferred Tax:
It is the cash flow generated from deferred tax.

Modern Plant Based Foods's cash flow from deferred tax for the three months ended in May. 2026 was $0.00 Mil.

5. Cash from Discontinued Operating Activities:
Net cash from all of the entity's discontinued operating activities.

Modern Plant Based Foods's cash from discontinued operating Activities for the three months ended in May. 2026 was $0.00 Mil.

6. Asset Impairment Charge:
It is the charge against earnings resulting from the aggregate write down of all assets from their carrying value to their fair value.

Modern Plant Based Foods's asset impairment charge for the three months ended in May. 2026 was $0.00 Mil.

7. Stock Based Compensation:
It is a way corporations use stock options to reward employees. It provides executives and employees the opportunity to share in the growth of the company and, if structured properly, can align their interests with the interests of the company's shareholders and investors, without burning the company's cash on hand.

Modern Plant Based Foods's stock based compensation for the three months ended in May. 2026 was $0.00 Mil.

8. Cash Flow from Others:
These are cash differences caused by the change of inventory, accounts payable, accounts receivable etc. For instance, if a company pays its suppliers slower, its cash position will build up faster. If a company receives payments from its customers slower, its account receivables will rise, and its cash position will grow more slowly (or even shrink).

Modern Plant Based Foods's cash flow from others for the three months ended in May. 2026 was $0.04 Mil.


Modern Plant Based Foods Cash Flow from Operations Related Terms


Modern Plant Based Foods Cash Flow from Operations Historical Data

* Premium members only.

The historical data trend for Modern Plant Based Foods's Cash Flow from Operations can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Modern Plant Based Foods Cash Flow from Operations Chart

Modern Plant Based Foods Annual Data
Trend Oct16 Oct17 Oct18 Oct19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Cash Flow from Operations
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.23 -1.53 -1.07 -0.40 -0.34

Modern Plant Based Foods Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cash Flow from Operations Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.10 -0.05 -0.10 -0.05 -0.04
MDRNF
16GF Score
Modern Plant Based Foods Inc MDRNF
Cash Flow from Operations is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Modern Plant Based Foods Cash Flow from Operations Calculation

Cash flow from operations refers to the cash brought in through a company's normal business operations. It is the cash flow before any investment or financing activities. It is the cash version of net income.

Modern Plant Based Foods's Cash Flow from Operations for the fiscal year that ended in Aug. 2025 is calculated as:

Modern Plant Based Foods's Cash Flow from Operations for the quarter that ended in May. 2026 is:


Cash Flow from Operations for the trailing twelve months (TTM) ended in May. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $-0.23 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Cash Flow from Operations of $-0.23 Mil mean?
Modern Plant Based Foods (MDRNF) has a Cash Flow from Operations of $-0.23 Mil as of May. 2026. Cash Flow from Operations is the amount of cash earned or paid from standard business operations. View historical data for Modern Plant Based Foods and its competitors.
Is Modern Plant Based Foods' Cash Flow from Operations too high?
Modern Plant Based Foods' current Cash Flow from Operations is $-0.23 Mil. Overall, Modern Plant Based Foods has a GF Score™ of 16/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Modern Plant Based Foods' Cash Flow from Operations compare to KHC and GIS?
Modern Plant Based Foods' Cash Flow from Operations of $-0.23 Mil can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cash Flow from Operations for a Consumer Packaged Goods company?
A good Cash Flow from Operations depends on the Consumer Packaged Goods industry context. However, Cash Flow from Operations should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cash Flow from Operations mean?
A high Cash Flow from Operations can signal that a stock is expensive relative to its fundamentals. Cash Flow from Operations is the amount of cash earned or paid from standard business operations. View historical data for Modern Plant Based Foods and its competitors. Modern Plant Based Foods's current Cash Flow from Operations is $-0.23 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Modern Plant Based Foods stock overvalued right now?
Based on GuruFocus' analysis, Modern Plant Based Foods (MDRNF) is currently considered Possible Value Trap. The stock's GF Value™ is $0.45, compared to a current price of $0.13 — trading 71.5% below its estimated fair value. The current Cash Flow from Operations is $-0.23 Mil. Modern Plant Based Foods' overall GF Score™ is 16/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cash Flow from Operations calculated?
Cash Flow from Operations is calculated from a company's financial statements. For Modern Plant Based Foods (MDRNF), the current Cash Flow from Operations is $-0.23 Mil as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Modern Plant Based Foods (MDRNF) Overvalued in 2026?

Based on GuruFocus' analysis, Modern Plant Based Foods stock appears to be undervalued. The current stock price of $0.13 is trading 71.5% below its estimated GF Value™ of $0.45. GuruFocus considers Modern Plant Based Foods to be Possible Value Trap.

Key valuation signals for MDRNF:

  • Cash Flow from Operations: $-0.23 Mil
  • GF Value™: $0.45 vs. price of $0.13 (71.5% below fair value)
  • GF Score™: 16/100 with 6 warning signs

No single metric tells the full story. See the MDRNF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Modern Plant Based Foods Business Description

Other Exchanges L3O0:GermanyMEAT:Canada
Address 700 West Georgia Street, Suite 2500, 25th Floor, Vancouver, BC, CAN, V7Y 1B3
Modern Plant Based Foods Inc is a Canadian food company engaged in developing and selling plant-based meat alternatives made from plants. It offers a portfolio of plant-based products including meat alternatives, dairy-free cheeses, homemade style soups and vegan snacks. The company's product lineup includes the modern burgers, modern crabcakes, modern meatballs, modern crumbles, and sauces. It offers its products through various retail locations in the British Columbia Lower Mainland, as well as on e-commerce platforms. The company's revenue consists of sales of plant-based and health food products to wholesale and retail customers. Geographically, it derives the maximum revenue from Canada.
16GF Score

Get the complete analysis for MDRNF

Cash Flow from Operations is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.13
Price
$0.45
GF Value