SRL (Scully Royalty) Change In Working Capital: $-5.23 Mil (TTM As of Jun. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SRL Scully Royalty Ltd SRL
49 GF Score
Price $5.63
GF Value $3.50
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Scully Royalty Change In Working Capital?

Scully Royalty SRL -0.18% 49 Change In Working Capital is $-5.23 Mil as of Jun. 2025. GuruFocus rates SRL with a GF Score™ of 49/100 and a GF Value™ of $3.50 (Significantly Overvalued). The stock has 6 warning signs investors should review.

Scully Royalty's change in working capital for the quarter that ended in Jun. 2025 was $4.45 Mil.

Scully Royalty's change in working capital for the fiscal year that ended in Dec. 2024 was $-21.30 Mil.

It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement. Not by calculating the number changes in each periods' working capital (Total Current Assets minus Total Current Liabilities).


Scully Royalty Change In Working Capital Related Terms


Scully Royalty Change In Working Capital Historical Data

* Premium members only.

The historical data trend for Scully Royalty's Change In Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Scully Royalty Change In Working Capital Chart

Scully Royalty Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Change In Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -27.60 -22.49 15.60 12.26 -21.30

Scully Royalty Semi-Annual Data
Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25
Change In Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 22.46 -9.98 -12.08 -9.68 4.45
SRL
49GF Score
Scully Royalty Ltd SRL
Change In Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Scully Royalty Change In Working Capital Calculation

Change In Working Capital for the trailing twelve months (TTM) ended in Jun. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was $-5.23 Mil.

Working Capital is a measure of a company's short term liquidity or its ability to cover short term liabilities. It is defined as the difference between a company's current assets and current liabilities.

Changes in Working Capital is reported in the cash flow statement since it is one of the major ways in which net income can differ from operating cash flow. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement.

Use Wal-Mart Stores Inc (Jan 2014, Annual Data) as an example: Source: Wal-Mart Stores Inc 2014-01-31 10-K from SEC

Consolidated Statements of Cash Flows Fiscal Years EndedJanuary 31,(Amounts in millions)
Cash flows from operating activities: 2014 2013 2012
Changes in certain assets and liabilities, net of effects of acquisitions:
Receivables, net (566) (614) (796)
Inventories (1,667) (2,759) (3,727)
Accounts payable 531 1,061 2,687
Accrued liabilities 103 271 (935)
Accrued income taxes (1,224) 981 994

For 2014-01-31, add all the items under 2014 collum together, Change in Working Capital was (566) + (1,667) + 531 + 103 + (1,224) = $ (2,823) Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Change In Working Capital of $-5.23 Mil mean?
Scully Royalty (SRL) has a Change In Working Capital of $-5.23 Mil as of Jun. 2025. Change in Working Capital is the difference between current assets less current liabilities between the current period and the past period. View historical data for Scully Royalty.
Is Scully Royalty's Change In Working Capital too high?
Scully Royalty's current Change In Working Capital is $-5.23 Mil. Overall, Scully Royalty has a GF Score™ of 49/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Scully Royalty's Change In Working Capital compare to STEX and SIEB?
Scully Royalty's Change In Working Capital of $-5.23 Mil can be compared against companies in the Capital Markets industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Change In Working Capital for a Capital Markets company?
A good Change In Working Capital depends on the Capital Markets industry context. However, Change In Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Change In Working Capital mean?
A high Change In Working Capital can signal that a stock is expensive relative to its fundamentals. Change in Working Capital is the difference between current assets less current liabilities between the current period and the past period. View historical data for Scully Royalty. Scully Royalty's current Change In Working Capital is $-5.23 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Scully Royalty stock overvalued right now?
Based on GuruFocus' analysis, Scully Royalty (SRL) is currently considered Significantly Overvalued. The stock's GF Value™ is $3.50, compared to a current price of $5.63 — trading 60.9% above its estimated fair value. The current Change In Working Capital is $-5.23 Mil. Scully Royalty's overall GF Score™ is 49/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Change In Working Capital calculated?
Change In Working Capital is calculated from a company's financial statements. For Scully Royalty (SRL), the current Change In Working Capital is $-5.23 Mil as of Jun. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Scully Royalty (SRL) Overvalued in 2026?

Based on GuruFocus' analysis, Scully Royalty stock appears to be overvalued. The current stock price of $5.63 is trading 60.9% above its estimated GF Value™ of $3.50. GuruFocus considers Scully Royalty to be Significantly Overvalued.

Key valuation signals for SRL:

  • Change In Working Capital: $-5.23 Mil
  • GF Value™: $3.50 vs. price of $5.63 (60.9% above fair value)
  • GF Score™: 49/100 with 6 warning signs

No single metric tells the full story. See the SRL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Scully Royalty Business Description

Other Exchanges MB01:Germany
Address 2299 Yan An Road West, Room 2103 Shanghai Mart Tower, Changning District, Shanghai, CHN, 200336
Scully Royalty Ltd is a royalty-based company that maximizes earnings upon its iron ore royalty interest. The company's business segments include Royalty, which includes an interest in an iron ore mine; Industrial, which includes projects in resources and services; Merchant Banking, which comprises regulated merchant banking activities; and others. The majority of the revenue is generated from the Royalty segment. The company's geographical segments include Canada, Africa, America, Asia, and Europe, out of which Canada accounts for the majority of the revenue.
49GF Score

Get the complete analysis for SRL

Change In Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$5.63
Price
$3.50
GF Value