Crown Seal (BKK:CSC) Cyclically Adjusted Book per Share: ฿84.60 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:CSC Crown Seal PLC BKK:CSC
69 GF Score
Price ฿47.00
GF Value ฿44.74
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Crown Seal Cyclically Adjusted Book per Share?

Crown Seal BKK:CSC 69 Cyclically Adjusted Book per Share is ฿84.60 as of Jun. 2026. GuruFocus rates BKK:CSC with a GF Score™ of 69/100 and a GF Value™ of ฿44.74 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Crown Seal's adjusted book value per share for the three months ended in Jun. 2026 was ฿83.918. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ฿84.60 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Crown Seal's average Cyclically Adjusted Book Growth Rate was 4.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 5.50% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 7.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Crown Seal was 10.40% per year. The lowest was 5.50% per year. And the median was 8.95% per year.

As of today (2026-08-21), Crown Seal's current stock price is ฿47.00. Crown Seal's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was ฿84.60. Crown Seal's Cyclically Adjusted PB Ratio of today is 0.56.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Crown Seal was 1.37. The lowest was 0.51. And the median was 0.77.


Crown Seal  (BKK:CSC) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Crown Seal's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=47.00/84.60
=0.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Crown Seal was 1.37. The lowest was 0.51. And the median was 0.77.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Crown Seal Cyclically Adjusted Book per Share Related Terms


Crown Seal Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Crown Seal's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Crown Seal Cyclically Adjusted Book per Share Chart

Crown Seal Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 62.73 69.56 74.14 78.20 81.65

Crown Seal Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 80.70 81.57 81.65 83.44 84.60

BKK:CSC vs SW, PKG, IP: Cyclically Adjusted Book per Share Comparison

For the Packaging & Containers subindustry, Crown Seal's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Crown Seal Cyclically Adjusted PB Ratio vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Crown Seal's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Crown Seal's Cyclically Adjusted PB Ratio falls into.


BKK:CSC
69GF Score
Crown Seal PLC BKK:CSC
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Crown Seal Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Crown Seal's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=83.918/333.9520*333.9520
=83.918

Current CPI (Jun. 2026) = 333.9520.

Crown Seal Quarterly Data

Book Value per Share CPI Adj_Book
201609 56.107 241.428 77.609
201612 57.351 241.432 79.329
201703 58.806 243.801 80.551
201706 57.620 244.955 78.554
201709 58.776 246.819 79.525
201712 59.228 246.524 80.233
201803 60.496 249.554 80.955
201806 60.254 251.989 79.852
201809 61.025 252.439 80.730
201812 64.704 251.233 86.008
201903 66.658 254.202 87.570
201906 66.256 256.143 86.383
201909 68.637 256.759 89.272
201912 69.869 256.974 90.799
202003 71.649 258.115 92.700
202006 68.294 257.797 88.469
202009 69.886 260.280 89.667
202012 70.844 260.474 90.829
202103 72.100 264.877 90.902
202106 70.701 271.696 86.901
202109 71.532 274.310 87.085
202112 72.100 278.802 86.362
202203 73.640 287.504 85.537
202206 73.293 296.311 82.604
202209 74.334 296.808 83.637
202212 75.747 296.797 85.230
202303 76.708 301.836 84.870
202306 75.365 305.109 82.490
202309 76.615 307.789 83.128
202312 76.259 306.746 83.023
202403 78.236 312.332 83.652
202406 78.110 314.175 83.027
202409 79.667 315.301 84.380
202412 80.530 315.605 85.211
202503 82.476 319.799 86.126
202506 80.788 322.561 83.641
202509 81.406 324.800 83.700
202512 82.019 324.054 84.524
202603 84.080 330.213 85.032
202606 83.918 333.952 83.918

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ฿84.60 mean?
Crown Seal (BKK:CSC) has a Cyclically Adjusted Book per Share of ฿84.60 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Crown Seal and its competitors.
Is Crown Seal's Cyclically Adjusted Book per Share too high?
Crown Seal's current Cyclically Adjusted Book per Share is ฿84.60. Overall, Crown Seal has a GF Score™ of 69/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Crown Seal's Cyclically Adjusted Book per Share compare to SW and PKG?
Crown Seal's Cyclically Adjusted Book per Share of ฿84.60 can be compared against companies in the Packaging & Containers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Packaging & Containers company?
A good Cyclically Adjusted Book per Share depends on the Packaging & Containers industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Crown Seal and its competitors. Crown Seal's current Cyclically Adjusted Book per Share is ฿84.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Crown Seal stock overvalued right now?
Based on GuruFocus' analysis, Crown Seal (BKK:CSC) is currently considered Fairly Valued. The stock's GF Value™ is ฿44.74, compared to a current price of ฿47.00 — trading 5.1% above its estimated fair value. The current Cyclically Adjusted Book per Share is ฿84.60. Crown Seal's overall GF Score™ is 69/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Crown Seal (BKK:CSC), the current Cyclically Adjusted Book per Share is ฿84.60 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Crown Seal (BKK:CSC) Overvalued in 2026?

Based on GuruFocus' analysis, Crown Seal stock appears to be overvalued. The current stock price of ฿47.00 is trading 5.1% above its estimated GF Value™ of ฿44.74. GuruFocus considers Crown Seal to be Fairly Valued.

Key valuation signals for BKK:CSC:

  • Cyclically Adjusted Book per Share: ฿84.60
  • GF Value™: ฿44.74 vs. price of ฿47.00 (5.1% above fair value)
  • GF Score™: 69/100 with 3 warning signs

No single metric tells the full story. See the BKK:CSC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Crown Seal Business Description

Address 5 Soi Rangsit - Nakhon Nayok 46, Tambon Prachatipat, Amphur Thanyaburi, Pathum Thani, THA, 12130
Crown Seal PLC is engaged in the manufacture and sale of caps for bottles and the hire of printing sheets for can. Based on the products and services, the company is engaged in two reportable segments: The manufacture and sale of caps and Metal sheets printing service. Its products and services include Crown Cap, Maxi Crown, Composite Cap, Anti-counterfeit screw cap, Plastic Cap, and others. The company earns the highest revenue from the Manufacture and sale of caps segment.
69GF Score

Get the complete analysis for BKK:CSC

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿47.00
Price
฿44.74
GF Value