City Sports And Recreation PCL (BKK:CSR-F) Cyclically Adjusted Book per Share: ฿48.10 (As of Mar. 2026)


BKK:CSR-F City Sports And Recreation PCL BKK:CSR-F
85 GF Score
Price ฿47.75
GF Value ฿53.82
! 2 Warning Signs
View Full Analysis

What is City Sports And Recreation PCL Cyclically Adjusted Book per Share?

City Sports And Recreation PCL BKK:CSR-F 85 Cyclically Adjusted Book per Share is ฿48.10 as of Mar. 2026. GuruFocus rates BKK:CSR-F with a GF Score™ of 85/100 and a GF Value™ of ฿53.82. The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

City Sports And Recreation PCL's adjusted book value per share for the three months ended in Mar. 2026 was ฿62.222. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ฿48.10 for the trailing ten years ended in Mar. 2026.

During the past 12 months, City Sports And Recreation PCL's average Cyclically Adjusted Book Growth Rate was -1.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -2.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -1.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of City Sports And Recreation PCL was -0.20% per year. The lowest was -2.30% per year. And the median was -1.20% per year.

As of today (2026-06-25), City Sports And Recreation PCL's current stock price is ฿47.75. City Sports And Recreation PCL's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was ฿48.10. City Sports And Recreation PCL's Cyclically Adjusted PB Ratio of today is 0.99.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of City Sports And Recreation PCL was 1.27. The lowest was 0.73. And the median was 0.92.


City Sports And Recreation PCL  (BKK:CSR-F) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

City Sports And Recreation PCL's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=47.75/48.10
=0.99

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of City Sports And Recreation PCL was 1.27. The lowest was 0.73. And the median was 0.92.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


City Sports And Recreation PCL Cyclically Adjusted Book per Share Related Terms


City Sports And Recreation PCL Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for City Sports And Recreation PCL's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

City Sports And Recreation PCL Cyclically Adjusted Book per Share Chart

City Sports And Recreation PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 58.00 55.22 51.25 38.91 48.42

City Sports And Recreation PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 41.50 48.44 48.04 48.42 48.10

BKK:CSR-F vs AS, HAS, LTH: Cyclically Adjusted Book per Share Comparison

For the Leisure subindustry, City Sports And Recreation PCL's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


City Sports And Recreation PCL Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, City Sports And Recreation PCL's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where City Sports And Recreation PCL's Cyclically Adjusted PB Ratio falls into.


BKK:CSR-F
85GF Score
City Sports And Recreation PCL BKK:CSR-F
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

City Sports And Recreation PCL Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, City Sports And Recreation PCL's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=62.222/330.2130*330.2130
=62.222

Current CPI (Mar. 2026) = 330.2130.

City Sports And Recreation PCL Quarterly Data

Book Value per Share CPI Adj_Book
201606 59.257 241.018 81.187
201609 59.961 241.428 82.012
201612 60.978 241.432 83.401
201703 62.023 243.801 84.006
201706 60.801 244.955 81.963
201709 61.439 246.819 82.198
201712 62.633 246.524 83.895
201803 63.590 249.554 84.143
201806 62.033 251.989 81.290
201809 62.688 252.439 82.002
201812 62.967 251.233 82.762
201903 64.038 254.202 83.187
201906 62.731 256.143 80.871
201909 63.111 256.759 81.166
201912 63.610 256.974 81.739
202003 64.006 258.115 81.884
202006 0.000 257.797 0.000
202009 62.978 260.280 79.899
202012 52.874 260.474 67.030
202103 53.252 264.877 66.387
202106 52.903 271.696 64.297
202109 52.933 274.310 63.720
202112 58.546 278.802 69.342
202203 58.951 287.504 67.708
202206 58.621 296.311 65.328
202209 59.096 296.808 65.747
202212 59.638 296.797 66.353
202303 60.495 301.836 66.182
202306 59.921 305.109 64.851
202309 60.537 307.789 64.947
202312 58.194 306.746 62.646
202403 59.225 312.332 62.616
202406 58.395 314.175 61.376
202409 58.941 315.301 61.729
202412 59.675 315.605 62.437
202503 60.639 319.799 62.614
202506 59.221 322.561 60.626
202509 60.120 324.800 61.122
202512 61.085 324.054 62.246
202603 62.222 330.213 62.222

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ฿48.10 mean?
City Sports And Recreation PCL (BKK:CSR-F) has a Cyclically Adjusted Book per Share of ฿48.10 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on City Sports And Recreation PCL and its competitors.
Is City Sports And Recreation PCL's Cyclically Adjusted Book per Share too high?
City Sports And Recreation PCL's current Cyclically Adjusted Book per Share is ฿48.10. Overall, City Sports And Recreation PCL has a GF Score™ of 85/100, reflecting its overall financial health beyond just this single metric.
How does City Sports And Recreation PCL's Cyclically Adjusted Book per Share compare to AS and HAS?
City Sports And Recreation PCL's Cyclically Adjusted Book per Share of ฿48.10 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on City Sports And Recreation PCL and its competitors. City Sports And Recreation PCL's current Cyclically Adjusted Book per Share is ฿48.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is City Sports And Recreation PCL stock overvalued right now?
City Sports And Recreation PCL (BKK:CSR-F) has a current Cyclically Adjusted Book per Share of ฿48.10. The stock's GF Value™ is ฿53.82, compared to a current price of ฿47.75 — trading 11.3% below its estimated fair value. The current Cyclically Adjusted Book per Share is ฿48.10. City Sports And Recreation PCL's overall GF Score™ is 85/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For City Sports And Recreation PCL (BKK:CSR-F), the current Cyclically Adjusted Book per Share is ฿48.10 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is City Sports And Recreation PCL (BKK:CSR-F) Overvalued in 2026?

Based on GuruFocus' analysis, City Sports And Recreation PCL stock appears to be undervalued. The current stock price of ฿47.75 is trading 11.3% below its estimated GF Value™ of ฿53.82.

Key valuation signals for BKK:CSR-F:

  • Cyclically Adjusted Book per Share: ฿48.10
  • GF Value™: ฿53.82 vs. price of ฿47.75 (11.3% below fair value)
  • GF Score™: 85/100 with 2 warning signs

No single metric tells the full story. See the BKK:CSR-F stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


City Sports And Recreation PCL Business Description

Other Exchanges CSR:Thailand
Address 22 Navatanee Road, Ramindra, Kannayao Subdistrict, Bangkok, THA, 10230
City Sports And Recreation PCL is a Thailand-based company engaged in the businesses of golf course, restaurants, and sports clubs. The company operates in four business segments. The Golf course segment has revenue from membership fees, the sale of goods and services relating to the golf course. The Restaurant segment has revenue from sales of foods and beverages. The Sports club segment has revenue from membership fees and services relating to sports clubs. A vast majority of the revenues are earned from the golf course segment.
85GF Score

Get the complete analysis for BKK:CSR-F

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿47.75
Price
฿53.82
GF Value