Madame Bioscience PCL (BKK:MADAME) Cyclically Adjusted Book per Share: ฿5.69 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:MADAME Madame Bioscience PCL BKK:MADAME
34 GF Score
Price ฿0.96
GF Value ฿0.62
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Madame Bioscience PCL Cyclically Adjusted Book per Share?

Madame Bioscience PCL BKK:MADAME -4.95% 34 Cyclically Adjusted Book per Share is ฿5.69 as of Jun. 2026. GuruFocus rates BKK:MADAME with a GF Score™ of 34/100 and a GF Value™ of ฿0.62 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Madame Bioscience PCL's adjusted book value per share for the three months ended in Jun. 2026 was ฿0.998. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ฿5.69 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Madame Bioscience PCL's average Cyclically Adjusted Book Growth Rate was -16.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -11.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -7.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Madame Bioscience PCL was -1.90% per year. The lowest was -11.90% per year. And the median was -4.80% per year.

As of today (2026-09-04), Madame Bioscience PCL's current stock price is ฿0.96. Madame Bioscience PCL's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was ฿5.69. Madame Bioscience PCL's Cyclically Adjusted PB Ratio of today is 0.17.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Madame Bioscience PCL was 1.51. The lowest was 0.08. And the median was 0.73.


Madame Bioscience PCL  (BKK:MADAME) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Madame Bioscience PCL's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=0.96/5.69
=0.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Madame Bioscience PCL was 1.51. The lowest was 0.08. And the median was 0.73.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Madame Bioscience PCL Cyclically Adjusted Book per Share Related Terms


Madame Bioscience PCL Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Madame Bioscience PCL's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Madame Bioscience PCL Cyclically Adjusted Book per Share Chart

Madame Bioscience PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.44 8.98 8.37 7.37 6.15

Madame Bioscience PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.81 6.50 6.15 5.93 5.69

BKK:MADAME vs KHC, GIS: Cyclically Adjusted Book per Share Comparison

For the Packaged Foods subindustry, Madame Bioscience PCL's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Madame Bioscience PCL Cyclically Adjusted PB Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Madame Bioscience PCL's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Madame Bioscience PCL's Cyclically Adjusted PB Ratio falls into.


BKK:MADAME
34GF Score
Madame Bioscience PCL BKK:MADAME
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Madame Bioscience PCL Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Madame Bioscience PCL's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.998/333.9520*333.9520
=0.998

Current CPI (Jun. 2026) = 333.9520.

Madame Bioscience PCL Quarterly Data

Book Value per Share CPI Adj_Book
201609 9.475 241.428 13.106
201612 8.846 241.432 12.236
201703 8.839 243.801 12.107
201706 8.816 244.955 12.019
201709 8.407 246.819 11.375
201712 6.642 246.524 8.998
201803 6.288 249.554 8.415
201806 6.120 251.989 8.111
201809 6.391 252.439 8.455
201812 5.602 251.233 7.446
201903 5.477 254.202 7.195
201906 5.459 256.143 7.117
201909 5.410 256.759 7.036
201912 5.319 256.974 6.912
202003 5.274 258.115 6.824
202006 5.225 257.797 6.769
202009 5.231 260.280 6.712
202012 5.017 260.474 6.432
202103 4.971 264.877 6.267
202106 5.013 271.696 6.162
202109 5.041 274.310 6.137
202112 4.313 278.802 5.166
202203 5.132 287.504 5.961
202206 5.159 296.311 5.814
202209 5.089 296.808 5.726
202212 3.721 296.797 4.187
202303 3.643 301.836 4.031
202306 3.646 305.109 3.991
202309 3.337 307.789 3.621
202312 2.398 306.746 2.611
202403 1.184 312.332 1.266
202406 1.197 314.175 1.272
202409 1.036 315.301 1.097
202412 0.728 315.605 0.770
202503 1.053 319.799 1.100
202506 1.083 322.561 1.121
202509 1.095 324.800 1.126
202512 0.927 324.054 0.955
202603 0.953 330.213 0.964
202606 0.998 333.952 0.998

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ฿5.69 mean?
Madame Bioscience PCL (BKK:MADAME) has a Cyclically Adjusted Book per Share of ฿5.69 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Madame Bioscience PCL and its competitors.
Is Madame Bioscience PCL's Cyclically Adjusted Book per Share too high?
Madame Bioscience PCL's current Cyclically Adjusted Book per Share is ฿5.69. Overall, Madame Bioscience PCL has a GF Score™ of 34/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Madame Bioscience PCL's Cyclically Adjusted Book per Share compare to KHC and GIS?
Madame Bioscience PCL's Cyclically Adjusted Book per Share of ฿5.69 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Book per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Madame Bioscience PCL and its competitors. Madame Bioscience PCL's current Cyclically Adjusted Book per Share is ฿5.69. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Madame Bioscience PCL stock overvalued right now?
Based on GuruFocus' analysis, Madame Bioscience PCL (BKK:MADAME) is currently considered Significantly Overvalued. The stock's GF Value™ is ฿0.62, compared to a current price of ฿0.96 — trading 54.8% above its estimated fair value. The current Cyclically Adjusted Book per Share is ฿5.69. Madame Bioscience PCL's overall GF Score™ is 34/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Madame Bioscience PCL (BKK:MADAME), the current Cyclically Adjusted Book per Share is ฿5.69 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Madame Bioscience PCL (BKK:MADAME) Overvalued in 2026?

Based on GuruFocus' analysis, Madame Bioscience PCL stock appears to be overvalued. The current stock price of ฿0.96 is trading 54.8% above its estimated GF Value™ of ฿0.62. GuruFocus considers Madame Bioscience PCL to be Significantly Overvalued.

Key valuation signals for BKK:MADAME:

  • Cyclically Adjusted Book per Share: ฿5.69
  • GF Value™: ฿0.62 vs. price of ฿0.96 (54.8% above fair value)
  • GF Score™: 34/100 with 5 warning signs

No single metric tells the full story. See the BKK:MADAME stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Madame Bioscience PCL Business Description

Address Praditmanutham Road, 60, 2nd Floor, Soi Praditmanutham 19, Lat Phrao, Lat Phrao, Bangkok, THA, 10230
Madame Bioscience PCL is engaged in the segments of the Packaging business, Food business, Retail sales of cosmetics, and Other businesses. Its activities include the manufacturing and selling of plastic packaging, restaurant business, advertising rental service in the gas station and manufacturing and selling of dried fruits, among others. The group derives a majority of its revenue from the Food business. The firm's product portfolio includes Ready meals, Frozen food, value-added seafood and vegetables, Flexible packaging, and PET Bottles.
34GF Score

Get the complete analysis for BKK:MADAME

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.96
Price
฿0.62
GF Value