Masan Group (BKK:MSN11) Cyclically Adjusted Book per Share: ฿1.12 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:MSN11 Masan Group Corp BKK:MSN11
59 GF Score
Price ฿3.38
GF Value ฿4.44
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Masan Group Cyclically Adjusted Book per Share?

Masan Group BKK:MSN11 -2.87% 59 Cyclically Adjusted Book per Share is ฿1.12 as of Jun. 2026. GuruFocus rates BKK:MSN11 with a GF Score™ of 59/100 and a GF Value™ of ฿4.44 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Masan Group's adjusted book value per share for the three months ended in Jun. 2026 was ฿1.384. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ฿1.12 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Masan Group's average Cyclically Adjusted Book Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 6.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 7.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Masan Group was 8.20% per year. The lowest was 6.00% per year. And the median was 6.60% per year.

As of today (2026-07-31), Masan Group's current stock price is ฿3.38. Masan Group's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was ฿1.12. Masan Group's Cyclically Adjusted PB Ratio of today is 3.02.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Masan Group was 8.91. The lowest was 2.83. And the median was 4.13.


Masan Group  (BKK:MSN11) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Masan Group's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=3.38/1.12
=3.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Masan Group was 8.91. The lowest was 2.83. And the median was 4.13.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Masan Group Cyclically Adjusted Book per Share Related Terms


Masan Group Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Masan Group's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Masan Group Cyclically Adjusted Book per Share Chart

Masan Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 1.01

Masan Group Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 1.03 1.01 1.09 1.12

BKK:MSN11 vs MMM, HON: Cyclically Adjusted Book per Share Comparison

For the Conglomerates subindustry, Masan Group's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Masan Group Cyclically Adjusted PB Ratio vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Masan Group's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Masan Group's Cyclically Adjusted PB Ratio falls into.


BKK:MSN11
59GF Score
Masan Group Corp BKK:MSN11
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Masan Group Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Masan Group's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1.384/333.9520*333.9520
=1.384

Current CPI (Jun. 2026) = 333.9520.

Masan Group Quarterly Data

Book Value per Share CPI Adj_Book
201609 0.586 241.428 0.811
201612 0.560 241.432 0.775
201703 0.568 243.801 0.778
201706 0.669 244.955 0.912
201709 0.693 246.819 0.938
201712 0.591 246.524 0.801
201803 0.591 249.554 0.791
201806 0.674 251.989 0.893
201809 0.698 252.439 0.923
201812 1.057 251.233 1.405
201903 1.083 254.202 1.423
201906 1.116 256.143 1.455
201909 1.200 256.759 1.561
201912 1.526 256.974 1.983
202003 1.512 258.115 1.956
202006 0.826 257.797 1.070
202009 0.733 260.280 0.940
202012 0.566 260.474 0.726
202103 0.574 264.877 0.724
202106 0.754 271.696 0.927
202109 0.760 274.310 0.925
202112 1.159 278.802 1.388
202203 0.971 287.504 1.128
202206 1.007 296.311 1.135
202209 0.901 296.808 1.014
202212 0.919 296.797 1.034
202303 0.928 301.836 1.027
202306 0.931 305.109 1.019
202309 0.937 307.789 1.017
202312 0.929 306.746 1.011
202403 0.935 312.332 1.000
202406 1.176 314.175 1.250
202409 1.032 315.301 1.093
202412 1.052 315.605 1.113
202503 1.070 319.799 1.117
202506 1.130 322.561 1.170
202509 1.166 324.800 1.199
202512 1.223 324.054 1.260
202603 1.266 330.213 1.280
202606 1.384 333.952 1.384

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ฿1.12 mean?
Masan Group (BKK:MSN11) has a Cyclically Adjusted Book per Share of ฿1.12 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Masan Group and its competitors.
Is Masan Group's Cyclically Adjusted Book per Share too high?
Masan Group's current Cyclically Adjusted Book per Share is ฿1.12. Overall, Masan Group has a GF Score™ of 59/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Masan Group's Cyclically Adjusted Book per Share compare to MMM and HON?
Masan Group's Cyclically Adjusted Book per Share of ฿1.12 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Conglomerates company?
A good Cyclically Adjusted Book per Share depends on the Conglomerates industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Masan Group and its competitors. Masan Group's current Cyclically Adjusted Book per Share is ฿1.12. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Masan Group stock overvalued right now?
Based on GuruFocus' analysis, Masan Group (BKK:MSN11) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿4.44, compared to a current price of ฿3.38 — trading 23.9% below its estimated fair value. The current Cyclically Adjusted Book per Share is ฿1.12. Masan Group's overall GF Score™ is 59/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Masan Group (BKK:MSN11), the current Cyclically Adjusted Book per Share is ฿1.12 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Masan Group (BKK:MSN11) Overvalued in 2026?

Based on GuruFocus' analysis, Masan Group stock appears to be undervalued. The current stock price of ฿3.38 is trading 23.9% below its estimated GF Value™ of ฿4.44. GuruFocus considers Masan Group to be Modestly Undervalued.

Key valuation signals for BKK:MSN11:

  • Cyclically Adjusted Book per Share: ฿1.12
  • GF Value™: ฿4.44 vs. price of ฿3.38 (23.9% below fair value)
  • GF Score™: 59/100 with 4 warning signs

No single metric tells the full story. See the BKK:MSN11 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Masan Group Business Description

Other Exchanges MSN:VietnamMSN19:Thailand
Address No. 23 Le Duan Street, 18th Floor, Masan Tower, Sai Gon Ward, Ho Chi Minh City, VNM
Masan Group Corp is an investment holding company based in Vietnam. Along with its subsidiaries, it is mainly engaged in manufacturing, retailing, and distributing food and beverage products in Vietnam. Additionally, it is also involved in financial services, high-tech materials, consumer retail, and other businesses. The Group has five reportable segments: Branded consumer product, MEATLife: integrated meat products, Consumer retail, High-tech materials, and Others. Maximum revenue is generated from the Consumer retail segment. Geographically, the Group generates maximum revenue from its domestic market, and also has some overseas presence.
59GF Score

Get the complete analysis for BKK:MSN11

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿3.38
Price
฿4.44
GF Value