Modern Dairies (BOM:519287) Cyclically Adjusted Book per Share: ₹-36.86 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BOM:519287 Modern Dairies Ltd BOM:519287
57 GF Score
Price ₹27.44
GF Value ₹40.10
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Modern Dairies Cyclically Adjusted Book per Share?

Modern Dairies BOM:519287 -2.66% 57 Cyclically Adjusted Book per Share is ₹-36.86 as of Mar. 2026. GuruFocus rates BOM:519287 with a GF Score™ of 57/100 and a GF Value™ of ₹40.10 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Modern Dairies's adjusted book value per share for the three months ended in Mar. 2026 was ₹19.479. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ₹-36.86 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 0.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -7.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Modern Dairies was 0.70% per year. The lowest was -17.50% per year. And the median was -6.10% per year.

As of today (2026-08-11), Modern Dairies's current stock price is ₹27.44. Modern Dairies's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was ₹-36.86. Modern Dairies's Cyclically Adjusted PB Ratio of today is .


Modern Dairies  (BOM:519287) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Modern Dairies Cyclically Adjusted Book per Share Related Terms


Modern Dairies Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Modern Dairies's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Modern Dairies Cyclically Adjusted Book per Share Chart

Modern Dairies Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -33.99 -37.65 -40.88 -40.56 -36.86

Modern Dairies Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -40.56 0.00 -39.34 0.00 -36.86

BOM:519287 vs KHC, GIS: Cyclically Adjusted Book per Share Comparison

For the Packaged Foods subindustry, Modern Dairies's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Modern Dairies Cyclically Adjusted PB Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Modern Dairies's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Modern Dairies's Cyclically Adjusted PB Ratio falls into.


BOM:519287
57GF Score
Modern Dairies Ltd BOM:519287
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Modern Dairies Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Modern Dairies's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=19.479/164.2724*164.2724
=19.479

Current CPI (Mar. 2026) = 164.2724.

Modern Dairies Quarterly Data

Book Value per Share CPI Adj_Book
201606 0.000 105.961 0.000
201609 -30.249 105.961 -46.895
201612 0.000 105.196 0.000
201703 -29.769 105.196 -46.487
201706 0.000 107.109 0.000
201709 -34.255 109.021 -51.615
201712 0.000 109.404 0.000
201803 -37.718 109.786 -56.437
201806 0.000 111.317 0.000
201809 -37.513 115.142 -53.520
201812 0.000 115.142 0.000
201903 -35.113 118.202 -48.799
201906 0.000 120.880 0.000
201909 -34.294 123.175 -45.736
201912 0.000 126.235 0.000
202003 -33.588 124.705 -44.245
202006 0.000 127.000 0.000
202009 -32.763 130.118 -41.363
202012 0.000 130.889 0.000
202103 -48.502 131.771 -60.465
202106 0.000 134.084 0.000
202109 -48.097 135.847 -58.161
202112 0.000 138.161 0.000
202203 -46.331 138.822 -54.825
202206 0.000 142.347 0.000
202209 -43.381 144.661 -49.262
202212 0.000 145.763 0.000
202303 -41.131 146.865 -46.006
202306 0.000 150.280 0.000
202309 -31.112 151.492 -33.737
202312 0.000 152.924 0.000
202403 -26.466 153.035 -28.409
202406 0.000 155.789 0.000
202409 -23.389 157.882 -24.336
202412 0.000 158.323 0.000
202503 15.752 157.552 16.424
202506 0.000 159.755 0.000
202509 17.037 162.289 17.245
202512 0.000 163.281 0.000
202603 19.479 164.272 19.479

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ₹-36.86 mean?
Modern Dairies (BOM:519287) has a Cyclically Adjusted Book per Share of ₹-36.86 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Modern Dairies and its competitors.
Is Modern Dairies' Cyclically Adjusted Book per Share too high?
Modern Dairies' current Cyclically Adjusted Book per Share is ₹-36.86. Overall, Modern Dairies has a GF Score™ of 57/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Modern Dairies' Cyclically Adjusted Book per Share compare to KHC and GIS?
Modern Dairies' Cyclically Adjusted Book per Share of ₹-36.86 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Book per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Modern Dairies and its competitors. Modern Dairies's current Cyclically Adjusted Book per Share is ₹-36.86. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Modern Dairies stock overvalued right now?
Based on GuruFocus' analysis, Modern Dairies (BOM:519287) is currently considered Possible Value Trap. The stock's GF Value™ is ₹40.10, compared to a current price of ₹27.44 — trading 31.6% below its estimated fair value. The current Cyclically Adjusted Book per Share is ₹-36.86. Modern Dairies' overall GF Score™ is 57/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Modern Dairies (BOM:519287), the current Cyclically Adjusted Book per Share is ₹-36.86 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Modern Dairies (BOM:519287) Overvalued in 2026?

Based on GuruFocus' analysis, Modern Dairies stock appears to be undervalued. The current stock price of ₹27.44 is trading 31.6% below its estimated GF Value™ of ₹40.10. GuruFocus considers Modern Dairies to be Possible Value Trap.

Key valuation signals for BOM:519287:

  • Cyclically Adjusted Book per Share: ₹-36.86
  • GF Value™: ₹40.10 vs. price of ₹27.44 (31.6% below fair value)
  • GF Score™: 57/100 with 4 warning signs

No single metric tells the full story. See the BOM:519287 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Modern Dairies Business Description

Address SCO 98-99, Sub City Centre, Sector 34, Chandigarh, IND, 160022
Modern Dairies Ltd is engaged in the business of manufacturing and processing milk and milk products. Its products include casein, lactose, skimmed milk powder, cheese, butter, pure ghee, and premix. The company caters to both domestic and international markets. It has also launched fresh dairy products like milk in sachets, Curd, fermented milk products, and cheese in its own brand.
57GF Score

Get the complete analysis for BOM:519287

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹27.44
Price
₹40.10
GF Value