Terai Tea Co (BOM:530533) Cyclically Adjusted Book per Share: ₹220.09 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BOM:530533 Terai Tea Co Ltd BOM:530533
59 GF Score
Price ₹124.00
GF Value ₹93.45
Valuation Significantly Overvalued
! 10 Warning Signs
View Full Analysis

What is Terai Tea Co Cyclically Adjusted Book per Share?

Terai Tea Co BOM:530533 -0.28% 59 Cyclically Adjusted Book per Share is ₹220.09 as of Mar. 2026. GuruFocus rates BOM:530533 with a GF Score™ of 59/100 and a GF Value™ of ₹93.45 (Significantly Overvalued). The stock has 10 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Terai Tea Co's adjusted book value per share for the three months ended in Mar. 2026 was ₹240.859. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ₹220.09 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Terai Tea Co's average Cyclically Adjusted Book Growth Rate was 11.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 10.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Terai Tea Co was 11.10% per year. The lowest was 10.70% per year. And the median was 10.90% per year.

As of today (2026-08-24), Terai Tea Co's current stock price is ₹124.00. Terai Tea Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was ₹220.09. Terai Tea Co's Cyclically Adjusted PB Ratio of today is 0.56.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Terai Tea Co was 1.00. The lowest was 0.39. And the median was 0.49.


Terai Tea Co  (BOM:530533) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Terai Tea Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=124.00/220.09
=0.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Terai Tea Co was 1.00. The lowest was 0.39. And the median was 0.49.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Terai Tea Co Cyclically Adjusted Book per Share Related Terms


Terai Tea Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Terai Tea Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Terai Tea Co Cyclically Adjusted Book per Share Chart

Terai Tea Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 144.45 162.18 179.57 197.92 220.09

Terai Tea Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 197.92 0.00 210.59 0.00 220.09

BOM:530533 vs ADM, BG, TSN: Cyclically Adjusted Book per Share Comparison

For the Farm Products subindustry, Terai Tea Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Terai Tea Co Cyclically Adjusted PB Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Terai Tea Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Terai Tea Co's Cyclically Adjusted PB Ratio falls into.


BOM:530533
59GF Score
Terai Tea Co Ltd BOM:530533
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Terai Tea Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Terai Tea Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=240.859/164.2724*164.2724
=240.859

Current CPI (Mar. 2026) = 164.2724.

Terai Tea Co Quarterly Data

Book Value per Share CPI Adj_Book
201503 58.158 97.163 98.327
201506 0.000 99.841 0.000
201509 59.282 101.753 95.706
201512 0.000 102.901 0.000
201603 92.162 102.518 147.678
201606 0.000 105.961 0.000
201612 0.000 105.196 0.000
201703 94.002 105.196 146.792
201706 0.000 107.109 0.000
201712 0.000 109.404 0.000
201803 173.772 109.786 260.013
201903 178.495 118.202 248.065
201906 0.000 120.880 0.000
201909 181.143 123.175 241.581
201912 0.000 126.235 0.000
202003 182.500 124.705 240.405
202006 0.000 127.000 0.000
202009 204.280 130.118 257.901
202012 0.000 130.889 0.000
202103 193.887 131.771 241.710
202106 0.000 134.084 0.000
202109 210.969 135.847 255.113
202112 0.000 138.161 0.000
202203 209.704 138.822 248.150
202206 0.000 142.347 0.000
202209 212.137 144.661 240.896
202212 0.000 145.763 0.000
202303 212.159 146.865 237.306
202306 0.000 150.280 0.000
202309 215.338 151.492 233.505
202312 0.000 152.924 0.000
202403 219.466 153.035 235.582
202406 0.000 155.789 0.000
202409 239.820 157.882 249.527
202412 0.000 158.323 0.000
202503 233.322 157.552 243.275
202506 0.000 159.755 0.000
202509 236.424 162.289 239.313
202512 0.000 163.281 0.000
202603 240.859 164.272 240.859

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ₹220.09 mean?
Terai Tea Co (BOM:530533) has a Cyclically Adjusted Book per Share of ₹220.09 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Terai Tea Co and its competitors.
Is Terai Tea Co's Cyclically Adjusted Book per Share too high?
Terai Tea Co's current Cyclically Adjusted Book per Share is ₹220.09. Overall, Terai Tea Co has a GF Score™ of 59/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Terai Tea Co's Cyclically Adjusted Book per Share compare to ADM and BG?
Terai Tea Co's Cyclically Adjusted Book per Share of ₹220.09 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Book per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Terai Tea Co and its competitors. Terai Tea Co's current Cyclically Adjusted Book per Share is ₹220.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Terai Tea Co stock overvalued right now?
Based on GuruFocus' analysis, Terai Tea Co (BOM:530533) is currently considered Significantly Overvalued. The stock's GF Value™ is ₹93.45, compared to a current price of ₹124.00 — trading 32.7% above its estimated fair value. The current Cyclically Adjusted Book per Share is ₹220.09. Terai Tea Co's overall GF Score™ is 59/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Terai Tea Co (BOM:530533), the current Cyclically Adjusted Book per Share is ₹220.09 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Terai Tea Co (BOM:530533) Overvalued in 2026?

Based on GuruFocus' analysis, Terai Tea Co stock appears to be overvalued. The current stock price of ₹124.00 is trading 32.7% above its estimated GF Value™ of ₹93.45. GuruFocus considers Terai Tea Co to be Significantly Overvalued.

Key valuation signals for BOM:530533:

  • Cyclically Adjusted Book per Share: ₹220.09
  • GF Value™: ₹93.45 vs. price of ₹124.00 (32.7% above fair value)
  • GF Score™: 59/100 with 10 warning signs

No single metric tells the full story. See the BOM:530533 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Terai Tea Co Business Description

Other Exchanges TERAI:India
Address Sevoke Road, 2nd Mile, Agarwala House, Siliguri, WB, IND, 734001
Terai Tea Co Ltd is a tea manufacturing company in North Bengal, India. In addition, it is engaged in the trading of sugar, Raw Jute, and various merchandise fabrics. The company is also involved in the export of various merchandise to Bangladesh and other Middle East countries. The Group operates in two business segments: Trading Items, and Tea Production. The majority of its revenue is generated from the trading items segment.
59GF Score

Get the complete analysis for BOM:530533

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹124.00
Price
₹93.45
GF Value