Marriott International (BSP:M1TT34) Cyclically Adjusted Book per Share: R$2.40 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:M1TT34 Marriott International Inc BSP:M1TT34
78 GF Score
Price R$473.76
GF Value R$385.13
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is Marriott International Cyclically Adjusted Book per Share?

Marriott International BSP:M1TT34 -1.51% 78 Cyclically Adjusted Book per Share is R$2.40 as of Mar. 2026. GuruFocus rates BSP:M1TT34 with a GF Score™ of 78/100 and a GF Value™ of R$385.13 (Modestly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Marriott International's adjusted book value per share for the three months ended in Mar. 2026 was R$-20.211. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is R$2.40 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Marriott International's average Cyclically Adjusted Book Growth Rate was 46.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 39.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Marriott International was 104.10% per year. The lowest was -84.40% per year. And the median was -7.70% per year.

As of today (2026-07-17), Marriott International's current stock price is R$473.76. Marriott International's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was R$2.40. Marriott International's Cyclically Adjusted PB Ratio of today is 197.40.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Marriott International was 5398.00. The lowest was 164.68. And the median was 226.15.


Marriott International  (BSP:M1TT34) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Marriott International's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=473.76/2.40
=197.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Marriott International was 5398.00. The lowest was 164.68. And the median was 226.15.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Marriott International Cyclically Adjusted Book per Share Related Terms


Marriott International Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Marriott International's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Marriott International Cyclically Adjusted Book per Share Chart

Marriott International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.31 0.84 1.38 1.90 2.37

Marriott International Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.80 1.88 2.15 2.37 2.40

BSP:M1TT34 vs HLT, H, HTHT: Cyclically Adjusted Book per Share Comparison

For the Lodging subindustry, Marriott International's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marriott International Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Marriott International's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Marriott International's Cyclically Adjusted PB Ratio falls into.


BSP:M1TT34
78GF Score
Marriott International Inc BSP:M1TT34
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Marriott International Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Marriott International's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-20.211/330.2130*330.2130
=-20.211

Current CPI (Mar. 2026) = 330.2130.

Marriott International Quarterly Data

Book Value per Share CPI Adj_Book
201606 -11.647 241.018 -15.957
201609 12.165 241.428 16.639
201612 11.660 241.432 15.948
201703 10.606 243.801 14.365
201706 10.796 244.955 14.554
201709 9.644 246.819 12.902
201712 8.233 246.524 11.028
201803 8.239 249.554 10.902
201806 7.681 251.989 10.065
201809 6.998 252.439 9.154
201812 6.369 251.233 8.371
201903 4.607 254.202 5.985
201906 3.615 256.143 4.660
201909 2.640 256.759 3.395
201912 2.226 256.974 2.860
202003 -0.075 258.115 -0.096
202006 -0.316 257.797 -0.405
202009 0.953 260.280 1.209
202012 1.705 260.474 2.161
202103 1.012 264.877 1.262
202106 3.073 271.696 3.735
202109 3.720 274.310 4.478
202112 6.126 278.802 7.256
202203 6.736 287.504 7.737
202206 6.872 296.311 7.658
202209 4.364 296.808 4.855
202212 2.398 296.797 2.668
202303 0.598 301.836 0.654
202306 -0.907 305.109 -0.982
202309 -2.765 307.789 -2.966
202312 -2.875 306.746 -3.095
202403 -7.010 312.332 -7.411
202406 -9.953 314.175 -10.461
202409 -12.031 315.301 -12.600
202412 -16.494 315.605 -17.257
202503 -16.561 319.799 -17.100
202506 -15.103 322.561 -15.461
202509 -15.523 324.800 -15.782
202512 -19.346 324.054 -19.714
202603 -20.211 330.213 -20.211

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of R$2.40 mean?
Marriott International (BSP:M1TT34) has a Cyclically Adjusted Book per Share of R$2.40 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Marriott International and its competitors.
Is Marriott International's Cyclically Adjusted Book per Share too high?
Marriott International's current Cyclically Adjusted Book per Share is R$2.40. Overall, Marriott International has a GF Score™ of 78/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Marriott International's Cyclically Adjusted Book per Share compare to HLT and H?
Marriott International's Cyclically Adjusted Book per Share of R$2.40 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Marriott International and its competitors. Marriott International's current Cyclically Adjusted Book per Share is R$2.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Marriott International stock overvalued right now?
Based on GuruFocus' analysis, Marriott International (BSP:M1TT34) is currently considered Modestly Overvalued. The stock's GF Value™ is R$385.13, compared to a current price of R$473.76 — trading 23% above its estimated fair value. The current Cyclically Adjusted Book per Share is R$2.40. Marriott International's overall GF Score™ is 78/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Marriott International (BSP:M1TT34), the current Cyclically Adjusted Book per Share is R$2.40 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Marriott International (BSP:M1TT34) Overvalued in 2026?

Based on GuruFocus' analysis, Marriott International stock appears to be overvalued. The current stock price of R$473.76 is trading 23% above its estimated GF Value™ of R$385.13. GuruFocus considers Marriott International to be Modestly Overvalued.

Key valuation signals for BSP:M1TT34:

  • Cyclically Adjusted Book per Share: R$2.40
  • GF Value™: R$385.13 vs. price of R$473.76 (23% above fair value)
  • GF Score™: 78/100 with 7 warning signs

No single metric tells the full story. See the BSP:M1TT34 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Marriott International Business Description

Address 7750 Wisconsin Avenue, Bethesda, MD, USA, 20814
Marriott operates 1.8 million rooms across roughly 30 brands. At the end of 2025, luxury represented roughly 10% of total rooms, premium was 42%, select service was 46%, and midscale was 2%. Marriott, Courtyard, and Sheraton are the largest brands, while Autograph, Tribute, Moxy, Aloft, and Element are newer lifestyle brands. Managed and franchised represented 99% of total rooms as of Dec. 31, 2025. North America makes up 61% of total rooms. Managed, franchise, and incentive fees represent the vast majority of revenue and profitability for the company.
78GF Score

Get the complete analysis for BSP:M1TT34

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$473.76
Price
R$385.13
GF Value