Pinnacle West Capital (BSP:P1NW34) Cyclically Adjusted Book per Share: R$145.50 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:P1NW34 Pinnacle West Capital Corp BSP:P1NW34
73 GF Score
Price R$243.14
GF Value R$216.58
! 14 Warning Signs
View Full Analysis

What is Pinnacle West Capital Cyclically Adjusted Book per Share?

Pinnacle West Capital BSP:P1NW34 73 Cyclically Adjusted Book per Share is R$145.50 as of Mar. 2026. GuruFocus rates BSP:P1NW34 with a GF Score™ of 73/100 and a GF Value™ of R$216.58. The stock has 14 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Pinnacle West Capital's adjusted book value per share for the three months ended in Mar. 2026 was R$152.507. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is R$145.50 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Pinnacle West Capital's average Cyclically Adjusted Book Growth Rate was 3.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 3.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 5.50% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 5.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Pinnacle West Capital was 7.20% per year. The lowest was 0.90% per year. And the median was 3.60% per year.

As of today (2026-08-03), Pinnacle West Capital's current stock price is R$243.14. Pinnacle West Capital's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was R$145.50. Pinnacle West Capital's Cyclically Adjusted PB Ratio of today is 1.67.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Pinnacle West Capital was 2.40. The lowest was 1.15. And the median was 1.70.


Pinnacle West Capital  (BSP:P1NW34) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Pinnacle West Capital's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=243.14/145.50
=1.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Pinnacle West Capital was 2.40. The lowest was 1.15. And the median was 1.70.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Pinnacle West Capital Cyclically Adjusted Book per Share Related Terms


Pinnacle West Capital Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Pinnacle West Capital's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pinnacle West Capital Cyclically Adjusted Book per Share Chart

Pinnacle West Capital Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 135.06 122.49 136.24 170.66 179.49

Pinnacle West Capital Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 164.46 176.80 177.84 179.49 145.50

BSP:P1NW34 vs OGE, IDA, TXNM: Cyclically Adjusted Book per Share Comparison

For the Utilities - Regulated Electric subindustry, Pinnacle West Capital's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pinnacle West Capital Cyclically Adjusted PB Ratio vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Pinnacle West Capital's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Pinnacle West Capital's Cyclically Adjusted PB Ratio falls into.


BSP:P1NW34
73GF Score
Pinnacle West Capital Corp BSP:P1NW34
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pinnacle West Capital Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pinnacle West Capital's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=152.507/330.2130*330.2130
=152.507

Current CPI (Mar. 2026) = 330.2130.

Pinnacle West Capital Quarterly Data

Book Value per Share CPI Adj_Book
201606 70.598 241.018 96.725
201609 70.981 241.428 97.084
201612 72.354 241.432 98.960
201703 67.687 243.801 91.678
201706 71.731 244.955 96.697
201709 72.130 246.819 96.501
201712 73.811 246.524 98.868
201803 73.525 249.554 97.289
201806 84.734 251.989 111.038
201809 98.199 252.439 128.453
201812 90.465 251.233 118.904
201903 89.812 254.202 116.667
201906 89.833 256.143 115.810
201909 101.803 256.759 130.927
201912 99.123 256.974 127.374
202003 118.785 258.115 151.965
202006 126.525 257.797 162.066
202009 140.081 260.280 177.718
202012 128.597 260.474 163.027
202103 142.006 264.877 177.034
202106 127.461 271.696 154.913
202109 141.897 274.310 170.815
202112 147.879 278.802 175.148
202203 130.591 287.504 149.990
202206 131.919 296.311 147.012
202209 144.792 296.808 161.088
202212 140.172 296.797 155.954
202303 139.097 301.836 152.174
202306 127.797 305.109 138.312
202309 138.888 307.789 149.007
202312 133.434 306.746 143.642
202403 135.921 312.332 143.702
202406 147.231 314.175 154.747
202409 161.224 315.301 168.849
202412 173.002 315.605 181.010
202503 162.485 319.799 167.776
202506 156.186 322.561 159.891
202509 160.591 324.800 163.267
202512 158.983 324.054 162.005
202603 152.507 330.213 152.507

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of R$145.50 mean?
Pinnacle West Capital (BSP:P1NW34) has a Cyclically Adjusted Book per Share of R$145.50 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Pinnacle West Capital and its competitors.
Is Pinnacle West Capital's Cyclically Adjusted Book per Share too high?
Pinnacle West Capital's current Cyclically Adjusted Book per Share is R$145.50. Overall, Pinnacle West Capital has a GF Score™ of 73/100, reflecting its overall financial health beyond just this single metric.
How does Pinnacle West Capital's Cyclically Adjusted Book per Share compare to OGE and IDA?
Pinnacle West Capital's Cyclically Adjusted Book per Share of R$145.50 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Utilities - Regulated company?
A good Cyclically Adjusted Book per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Pinnacle West Capital and its competitors. Pinnacle West Capital's current Cyclically Adjusted Book per Share is R$145.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pinnacle West Capital stock overvalued right now?
Pinnacle West Capital (BSP:P1NW34) has a current Cyclically Adjusted Book per Share of R$145.50. The stock's GF Value™ is R$216.58, compared to a current price of R$243.14 — trading 12.3% above its estimated fair value. The current Cyclically Adjusted Book per Share is R$145.50. Pinnacle West Capital's overall GF Score™ is 73/100 with 14 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Pinnacle West Capital (BSP:P1NW34), the current Cyclically Adjusted Book per Share is R$145.50 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pinnacle West Capital (BSP:P1NW34) Overvalued in 2026?

Based on GuruFocus' analysis, Pinnacle West Capital stock appears to be overvalued. The current stock price of R$243.14 is trading 12.3% above its estimated GF Value™ of R$216.58.

Key valuation signals for BSP:P1NW34:

  • Cyclically Adjusted Book per Share: R$145.50
  • GF Value™: R$216.58 vs. price of R$243.14 (12.3% above fair value)
  • GF Score™: 73/100 with 14 warning signs

No single metric tells the full story. See the BSP:P1NW34 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pinnacle West Capital Business Description

Other Exchanges PNW:USA0KIT:UK
Address 400 North Fifth Street, P.O. Box 53999, Phoenix, AZ, USA, 85072-3999
Pinnacle West is a holding company whose principal subsidiary is Arizona Public Service, a vertically integrated electric utility serving approximately 1.4 million customers across a 35,000-square-mile territory in central Arizona, including the Phoenix area. APS owns or leases 6.5 gigawatts of power generation capacity, including a 29% ownership stake in one of the largest nuclear plants in the US, Palo Verde. Half of the electricity that APS supplies to customers comes from clean energy sources, including nuclear.
73GF Score

Get the complete analysis for BSP:P1NW34

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$243.14
Price
R$216.58
GF Value