Pinnacle West Capital (BSP:P1NW34) Cyclically Adjusted Revenue per Share: R$98.60 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:P1NW34 Pinnacle West Capital Corp BSP:P1NW34
77 GF Score
Price R$243.14
GF Value R$219.80
! 15 Warning Signs
View Full Analysis

What is Pinnacle West Capital Cyclically Adjusted Revenue per Share?

Pinnacle West Capital BSP:P1NW34 77 Cyclically Adjusted Revenue per Share is R$98.60 as of Jun. 2026. GuruFocus rates BSP:P1NW34 with a GF Score™ of 77/100 and a GF Value™ of R$219.80. The stock has 15 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Pinnacle West Capital's adjusted revenue per share for the three months ended in Jun. 2026 was R$29.959. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is R$98.60 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Pinnacle West Capital's average Cyclically Adjusted Revenue Growth Rate was 4.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 3.30% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 4.50% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 2.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Pinnacle West Capital was 8.10% per year. The lowest was -2.70% per year. And the median was 3.30% per year.

As of today (2026-08-14), Pinnacle West Capital's current stock price is R$243.14. Pinnacle West Capital's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was R$98.60. Pinnacle West Capital's Cyclically Adjusted PS Ratio of today is 2.47.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Pinnacle West Capital was 3.09. The lowest was 1.61. And the median was 2.27.


Pinnacle West Capital  (BSP:P1NW34) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Pinnacle West Capital's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=243.14/98.60
=2.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Pinnacle West Capital was 3.09. The lowest was 1.61. And the median was 2.27.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Pinnacle West Capital Cyclically Adjusted Revenue per Share Related Terms


Pinnacle West Capital Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Pinnacle West Capital's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pinnacle West Capital Cyclically Adjusted Revenue per Share Chart

Pinnacle West Capital Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 98.39 87.84 96.92 121.27 127.41

Pinnacle West Capital Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 125.59 126.28 127.41 103.46 98.60

BSP:P1NW34 vs OGE, IDA, TXNM: Cyclically Adjusted Revenue per Share Comparison

For the Utilities - Regulated Electric subindustry, Pinnacle West Capital's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pinnacle West Capital Cyclically Adjusted PS Ratio vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Pinnacle West Capital's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Pinnacle West Capital's Cyclically Adjusted PS Ratio falls into.


BSP:P1NW34
77GF Score
Pinnacle West Capital Corp BSP:P1NW34
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pinnacle West Capital Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pinnacle West Capital's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=29.959/333.9520*333.9520
=29.959

Current CPI (Jun. 2026) = 333.9520.

Pinnacle West Capital Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 16.932 241.428 23.421
201612 11.046 241.432 15.279
201703 9.446 243.801 12.939
201706 13.854 244.955 18.887
201709 16.489 246.819 22.310
201712 11.122 246.524 15.066
201803 10.096 249.554 13.510
201806 16.331 251.989 21.643
201809 23.149 252.439 30.624
201812 13.031 251.233 17.321
201903 12.614 254.202 16.571
201906 14.880 256.143 19.400
201909 21.754 256.759 28.294
201912 12.195 256.974 15.848
202003 14.329 258.115 18.539
202006 21.364 257.797 27.675
202009 29.978 260.280 38.463
202012 16.863 260.474 21.620
202103 17.352 264.877 21.877
202106 22.212 271.696 27.302
202109 30.500 274.310 37.131
202112 19.947 278.802 23.893
202203 17.208 287.504 19.988
202206 23.635 296.311 26.637
202209 33.964 296.808 38.214
202212 23.315 296.797 26.234
202303 21.710 301.836 24.020
202306 23.938 305.109 26.201
202309 35.526 307.789 38.546
202312 21.298 306.746 23.187
202403 20.745 312.332 22.181
202406 30.441 314.175 32.357
202409 41.818 315.301 44.292
202412 28.372 315.605 30.021
202503 24.851 319.799 25.951
202506 30.917 322.561 32.009
202509 40.033 324.800 41.161
202512 25.163 324.054 25.932
202603 24.285 330.213 24.560
202606 29.959 333.952 29.959

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of R$98.60 mean?
Pinnacle West Capital (BSP:P1NW34) has a Cyclically Adjusted Revenue per Share of R$98.60 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Pinnacle West Capital and its competitors.
Is Pinnacle West Capital's Cyclically Adjusted Revenue per Share too high?
Pinnacle West Capital's current Cyclically Adjusted Revenue per Share is R$98.60. Overall, Pinnacle West Capital has a GF Score™ of 77/100, reflecting its overall financial health beyond just this single metric.
How does Pinnacle West Capital's Cyclically Adjusted Revenue per Share compare to OGE and IDA?
Pinnacle West Capital's Cyclically Adjusted Revenue per Share of R$98.60 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Utilities - Regulated company?
A good Cyclically Adjusted Revenue per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Pinnacle West Capital and its competitors. Pinnacle West Capital's current Cyclically Adjusted Revenue per Share is R$98.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pinnacle West Capital stock overvalued right now?
Pinnacle West Capital (BSP:P1NW34) has a current Cyclically Adjusted Revenue per Share of R$98.60. The stock's GF Value™ is R$219.80, compared to a current price of R$243.14 — trading 10.6% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is R$98.60. Pinnacle West Capital's overall GF Score™ is 77/100 with 15 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Pinnacle West Capital (BSP:P1NW34), the current Cyclically Adjusted Revenue per Share is R$98.60 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pinnacle West Capital (BSP:P1NW34) Overvalued in 2026?

Based on GuruFocus' analysis, Pinnacle West Capital stock appears to be overvalued. The current stock price of R$243.14 is trading 10.6% above its estimated GF Value™ of R$219.80.

Key valuation signals for BSP:P1NW34:

  • Cyclically Adjusted Revenue per Share: R$98.60
  • GF Value™: R$219.80 vs. price of R$243.14 (10.6% above fair value)
  • GF Score™: 77/100 with 15 warning signs

No single metric tells the full story. See the BSP:P1NW34 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pinnacle West Capital Business Description

Other Exchanges PNW:USA0KIT:UK
Address 400 North Fifth Street, P.O. Box 53999, Phoenix, AZ, USA, 85072-3999
Pinnacle West is a holding company whose principal subsidiary is Arizona Public Service, a vertically integrated electric utility serving approximately 1.4 million customers across a 35,000-square-mile territory in central Arizona, including the Phoenix area. APS owns or leases 6.5 gigawatts of power generation capacity, including a 29% ownership stake in one of the largest nuclear plants in the US, Palo Verde. Half of the electricity that APS supplies to customers comes from clean energy sources, including nuclear.
77GF Score

Get the complete analysis for BSP:P1NW34

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$243.14
Price
R$219.80
GF Value