Republic Services (BSP:R1SG34) Cyclically Adjusted Book per Share: R$10.73 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:R1SG34 Republic Services Inc BSP:R1SG34
77 GF Score
Price R$69.07
GF Value R$71.62
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Republic Services Cyclically Adjusted Book per Share?

Republic Services BSP:R1SG34 77 Cyclically Adjusted Book per Share is R$10.73 as of Jun. 2026. GuruFocus rates BSP:R1SG34 with a GF Score™ of 77/100 and a GF Value™ of R$71.62 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Republic Services's adjusted book value per share for the three months ended in Jun. 2026 was R$12.593. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is R$10.73 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Republic Services's average Cyclically Adjusted Book Growth Rate was 6.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 5.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 6.00% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 6.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Republic Services was 15.30% per year. The lowest was 4.30% per year. And the median was 8.80% per year.

As of today (2026-08-18), Republic Services's current stock price is R$69.07125. Republic Services's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was R$10.73. Republic Services's Cyclically Adjusted PB Ratio of today is 6.44.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Republic Services was 7.99. The lowest was 2.54. And the median was 4.42.


Republic Services  (BSP:R1SG34) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Republic Services's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=69.07125/10.73
=6.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Republic Services was 7.99. The lowest was 2.54. And the median was 4.42.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Republic Services Cyclically Adjusted Book per Share Related Terms


Republic Services Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Republic Services's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Republic Services Cyclically Adjusted Book per Share Chart

Republic Services Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.41 10.01 9.26 12.42 11.58

Republic Services Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.07 12.33 11.58 11.34 10.73

BSP:R1SG34 vs WCN, WM, CLH: Cyclically Adjusted Book per Share Comparison

For the Waste Management subindustry, Republic Services's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Republic Services Cyclically Adjusted PB Ratio vs Waste Management Industry

For the Waste Management industry and Industrials sector, Republic Services's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Republic Services's Cyclically Adjusted PB Ratio falls into.


BSP:R1SG34
77GF Score
Republic Services Inc BSP:R1SG34
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Republic Services Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Republic Services's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=12.593/333.9520*333.9520
=12.593

Current CPI (Jun. 2026) = 333.9520.

Republic Services Quarterly Data

Book Value per Share CPI Adj_Book
201609 4.558 241.428 6.305
201612 4.750 241.432 6.570
201703 4.433 243.801 6.072
201706 4.683 244.955 6.384
201709 4.478 246.819 6.059
201712 4.941 246.524 6.693
201803 4.934 249.554 6.603
201806 5.679 251.989 7.526
201809 6.267 252.439 8.291
201812 5.966 251.233 7.930
201903 5.909 254.202 7.763
201906 5.974 256.143 7.789
201909 6.430 256.759 8.363
201912 6.533 256.974 8.490
202003 7.793 258.115 10.083
202006 8.384 257.797 10.861
202009 8.869 260.280 11.379
202012 9.595 260.474 12.302
202103 9.531 264.877 12.017
202106 8.654 271.696 10.637
202109 9.218 274.310 11.222
202112 10.004 278.802 11.983
202203 8.848 287.504 10.277
202206 9.200 296.311 10.369
202209 9.842 296.808 11.074
202212 10.046 296.797 11.304
202303 10.206 301.836 11.292
202306 9.783 305.109 10.708
202309 10.120 307.789 10.980
202312 10.261 306.746 11.171
202403 10.691 312.332 11.431
202406 11.798 314.175 12.541
202409 12.405 315.301 13.139
202412 13.939 315.605 14.749
202503 13.453 319.799 14.048
202506 13.366 322.561 13.838
202509 12.813 324.800 13.174
202512 13.250 324.054 13.655
202603 12.739 330.213 12.883
202606 12.593 333.952 12.593

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of R$10.73 mean?
Republic Services (BSP:R1SG34) has a Cyclically Adjusted Book per Share of R$10.73 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Republic Services and its competitors.
Is Republic Services' Cyclically Adjusted Book per Share too high?
Republic Services' current Cyclically Adjusted Book per Share is R$10.73. Overall, Republic Services has a GF Score™ of 77/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Republic Services' Cyclically Adjusted Book per Share compare to WCN and WM?
Republic Services' Cyclically Adjusted Book per Share of R$10.73 can be compared against companies in the Waste Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Waste Management company?
A good Cyclically Adjusted Book per Share depends on the Waste Management industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Republic Services and its competitors. Republic Services's current Cyclically Adjusted Book per Share is R$10.73. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Republic Services stock overvalued right now?
Based on GuruFocus' analysis, Republic Services (BSP:R1SG34) is currently considered Fairly Valued. The stock's GF Value™ is R$71.62, compared to a current price of R$69.07 — trading 3.6% below its estimated fair value. The current Cyclically Adjusted Book per Share is R$10.73. Republic Services' overall GF Score™ is 77/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Republic Services (BSP:R1SG34), the current Cyclically Adjusted Book per Share is R$10.73 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Republic Services (BSP:R1SG34) Overvalued in 2026?

Based on GuruFocus' analysis, Republic Services stock appears to be undervalued. The current stock price of R$69.07 is trading 3.6% below its estimated GF Value™ of R$71.62. GuruFocus considers Republic Services to be Fairly Valued.

Key valuation signals for BSP:R1SG34:

  • Cyclically Adjusted Book per Share: R$10.73
  • GF Value™: R$71.62 vs. price of R$69.07 (3.6% below fair value)
  • GF Score™: 77/100 with 3 warning signs

No single metric tells the full story. See the BSP:R1SG34 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Republic Services Business Description

Address 5353 East City North Drive, Phoenix, AZ, USA, 85054
Republic Services Group is the second-largest waste management company by revenue and provides integrated waste management services to residential, commercial, and industrial customers. With 208 active landfills, 248 transfer stations, and 75 recycling centers, Republic Services has reached $16 billion in annual revenue, focusing on recycling and environmental solutions. The company reports in three segments based on the Western United States (Group 1), Eastern United States (Group 2), and Environmental Solutions across North America (Group 3). Eighty-nine percent of total revenue comes from recycling and waste, with the remaining 11% from Environmental Solutions.
77GF Score

Get the complete analysis for BSP:R1SG34

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$69.07
Price
R$71.62
GF Value