Welltower (BSP:W1EL34) Cyclically Adjusted Book per Share: R$129.89 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:W1EL34 Welltower Inc BSP:W1EL34
77 GF Score
Price R$598.48
GF Value R$465.52
Valuation Modestly Overvalued
! 11 Warning Signs
View Full Analysis

What is Welltower Cyclically Adjusted Book per Share?

Welltower BSP:W1EL34 77 Cyclically Adjusted Book per Share is R$129.89 as of Mar. 2026. GuruFocus rates BSP:W1EL34 with a GF Score™ of 77/100 and a GF Value™ of R$465.52 (Modestly Overvalued). The stock has 11 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Welltower's adjusted book value per share for the three months ended in Mar. 2026 was R$162.500. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is R$129.89 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Welltower's average Cyclically Adjusted Book Growth Rate was 4.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 2.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 4.00% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 4.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Welltower was 6.10% per year. The lowest was 1.00% per year. And the median was 4.20% per year.

As of today (2026-07-20), Welltower's current stock price is R$598.48. Welltower's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was R$129.89. Welltower's Cyclically Adjusted PB Ratio of today is 4.61.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Welltower was 4.90. The lowest was 0.96. And the median was 2.00.


Welltower  (BSP:W1EL34) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Welltower's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=598.48/129.89
=4.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Welltower was 4.90. The lowest was 0.96. And the median was 2.00.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Welltower Cyclically Adjusted Book per Share Related Terms


Welltower Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Welltower's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Welltower Cyclically Adjusted Book per Share Chart

Welltower Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 118.20 117.76 111.26 143.60 135.30

Welltower Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 136.60 129.65 128.01 135.30 129.89

BSP:W1EL34 vs VTR, DOC, OHI: Cyclically Adjusted Book per Share Comparison

For the REIT - Healthcare Facilities subindustry, Welltower's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Welltower Cyclically Adjusted PB Ratio vs REITs Industry

For the REITs industry and Real Estate sector, Welltower's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Welltower's Cyclically Adjusted PB Ratio falls into.


BSP:W1EL34
77GF Score
Welltower Inc BSP:W1EL34
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Welltower Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Welltower's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=162.5/330.2130*330.2130
=162.500

Current CPI (Mar. 2026) = 330.2130.

Welltower Quarterly Data

Book Value per Share CPI Adj_Book
201606 64.063 241.018 87.771
201609 61.862 241.428 84.612
201612 63.824 241.432 87.294
201703 59.697 243.801 80.856
201706 63.027 244.955 84.964
201709 59.257 246.819 79.278
201712 60.738 246.524 81.357
201803 61.001 249.554 80.717
201806 69.046 251.989 90.480
201809 74.331 252.439 97.232
201812 70.415 251.233 92.551
201903 71.719 254.202 93.164
201906 71.331 256.143 91.958
201909 77.495 256.759 99.665
201912 77.739 256.974 99.895
202003 94.430 258.115 120.807
202006 99.765 257.797 127.789
202009 104.219 260.280 132.221
202012 98.436 260.474 124.791
202103 106.615 264.877 132.913
202106 94.727 271.696 115.129
202109 102.258 274.310 123.098
202112 111.495 278.802 132.055
202203 98.090 287.504 112.661
202206 101.071 296.311 112.635
202209 106.363 296.808 118.334
202212 108.514 296.797 120.731
202303 107.301 301.836 117.389
202306 101.267 305.109 109.599
202309 106.491 307.789 114.249
202312 110.304 306.746 118.743
202403 116.073 312.332 122.718
202406 128.315 314.175 134.865
202409 135.823 315.301 142.247
202412 153.446 315.605 160.548
202503 149.969 319.799 154.853
202506 149.670 322.561 153.221
202509 151.915 324.800 154.447
202512 164.999 324.054 168.135
202603 162.500 330.213 162.500

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of R$129.89 mean?
Welltower (BSP:W1EL34) has a Cyclically Adjusted Book per Share of R$129.89 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Welltower and its competitors.
Is Welltower's Cyclically Adjusted Book per Share too high?
Welltower's current Cyclically Adjusted Book per Share is R$129.89. Overall, Welltower has a GF Score™ of 77/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Welltower's Cyclically Adjusted Book per Share compare to VTR and DOC?
Welltower's Cyclically Adjusted Book per Share of R$129.89 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a REITs company?
A good Cyclically Adjusted Book per Share depends on the REITs industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Welltower and its competitors. Welltower's current Cyclically Adjusted Book per Share is R$129.89. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Welltower stock overvalued right now?
Based on GuruFocus' analysis, Welltower (BSP:W1EL34) is currently considered Modestly Overvalued. The stock's GF Value™ is R$465.52, compared to a current price of R$598.48 — trading 28.6% above its estimated fair value. The current Cyclically Adjusted Book per Share is R$129.89. Welltower's overall GF Score™ is 77/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Welltower (BSP:W1EL34), the current Cyclically Adjusted Book per Share is R$129.89 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Welltower (BSP:W1EL34) Overvalued in 2026?

Based on GuruFocus' analysis, Welltower stock appears to be overvalued. The current stock price of R$598.48 is trading 28.6% above its estimated GF Value™ of R$465.52. GuruFocus considers Welltower to be Modestly Overvalued.

Key valuation signals for BSP:W1EL34:

  • Cyclically Adjusted Book per Share: R$129.89
  • GF Value™: R$465.52 vs. price of R$598.48 (28.6% above fair value)
  • GF Score™: 77/100 with 11 warning signs

No single metric tells the full story. See the BSP:W1EL34 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Welltower Business Description

Industry Real EstateREITs
Address 4500 Dorr Street, Toledo, OH, USA, 43615
Welltower owns a diversified healthcare portfolio of 2,800 in-place properties spread across the senior housing, medical office, and skilled nursing/postacute care sectors. The portfolio includes over 900 properties in Canada and the United Kingdom as the company looks for additional investment opportunities in countries with mature healthcare systems that operate similarly to that of the United States.
77GF Score

Get the complete analysis for BSP:W1EL34

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$598.48
Price
R$465.52
GF Value