EPOAY (Epiroc AB) Cyclically Adjusted Book per Share: $2.75 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

EPOAY Epiroc AB EPOAY
99 GF Score
Price $24.24
GF Value $21.86
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Epiroc AB Cyclically Adjusted Book per Share?

Epiroc AB EPOAY -5.83% 99 Cyclically Adjusted Book per Share is $2.75 as of Jun. 2026. GuruFocus rates EPOAY with a GF Score™ of 99/100 and a GF Value™ of $21.86 (Modestly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Epiroc AB's adjusted book value per share for the three months ended in Jun. 2026 was $3.873. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $2.75 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-19), Epiroc AB's current stock price is $24.24. Epiroc AB's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was $2.75. Epiroc AB's Cyclically Adjusted PB Ratio of today is 8.81.

During the past 11 years, the highest Cyclically Adjusted PB Ratio of Epiroc AB was 10.03. The lowest was 8.82. And the median was 9.67.


Epiroc AB  (OTCPK:EPOAY) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Epiroc AB's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=24.24/2.75
=8.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted PB Ratio of Epiroc AB was 10.03. The lowest was 8.82. And the median was 9.67.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Epiroc AB Cyclically Adjusted Book per Share Related Terms


Epiroc AB Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Epiroc AB's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Epiroc AB Cyclically Adjusted Book per Share Chart

Epiroc AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Epiroc AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 2.75

EPOAY vs CAT, DE, PCAR: Cyclically Adjusted Book per Share Comparison

For the Farm & Heavy Construction Machinery subindustry, Epiroc AB's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Epiroc AB Cyclically Adjusted PB Ratio vs Farm & Heavy Construction Machinery Industry

For the Farm & Heavy Construction Machinery industry and Industrials sector, Epiroc AB's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Epiroc AB's Cyclically Adjusted PB Ratio falls into.


EPOAY
99GF Score
Epiroc AB EPOAY
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Epiroc AB Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Epiroc AB's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=3.873/134.1100*134.1100
=3.873

Current CPI (Jun. 2026) = 134.1100.

Epiroc AB Quarterly Data

Book Value per Share CPI Adj_Book
201512 1.439 100.276 1.925
201612 1.415 102.022 1.860
201703 0.000 102.022 0.000
201706 0.000 102.752 0.000
201709 0.000 103.279 0.000
201712 1.182 103.793 1.527
201803 1.604 103.962 2.069
201806 1.637 104.875 2.093
201809 1.615 105.679 2.049
201812 1.735 105.912 2.197
201903 1.851 105.886 2.344
201906 1.758 106.742 2.209
201909 1.866 107.214 2.334
201912 2.006 107.766 2.496
202003 2.080 106.563 2.618
202006 2.081 107.498 2.596
202009 2.296 107.635 2.861
202012 2.349 108.296 2.909
202103 2.538 108.360 3.141
202106 2.071 108.928 2.550
202109 2.229 110.338 2.709
202112 2.347 112.486 2.798
202203 2.492 114.825 2.911
202206 2.361 118.384 2.675
202209 2.413 122.296 2.646
202212 2.639 126.365 2.801
202303 2.768 127.042 2.922
202306 2.670 129.407 2.767
202309 2.739 130.224 2.821
202312 2.974 131.912 3.024
202403 3.211 132.205 3.257
202406 2.976 132.716 3.007
202409 3.174 132.304 3.217
202412 3.221 132.987 3.248
202503 3.437 132.825 3.470
202506 3.342 133.699 3.352
202509 3.563 133.480 3.580
202512 3.761 133.390 3.781
202603 4.072 133.560 4.089
202606 3.873 134.110 3.873

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $2.75 mean?
Epiroc AB (EPOAY) has a Cyclically Adjusted Book per Share of $2.75 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Epiroc AB and its competitors.
Is Epiroc AB's Cyclically Adjusted Book per Share too high?
Epiroc AB's current Cyclically Adjusted Book per Share is $2.75. Overall, Epiroc AB has a GF Score™ of 99/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Epiroc AB's Cyclically Adjusted Book per Share compare to CAT and DE?
Epiroc AB's Cyclically Adjusted Book per Share of $2.75 can be compared against companies in the Farm & Heavy Construction Machinery industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Farm & Heavy Construction Machinery company?
A good Cyclically Adjusted Book per Share depends on the Farm & Heavy Construction Machinery industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Epiroc AB and its competitors. Epiroc AB's current Cyclically Adjusted Book per Share is $2.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Epiroc AB stock overvalued right now?
Based on GuruFocus' analysis, Epiroc AB (EPOAY) is currently considered Modestly Overvalued. The stock's GF Value™ is $21.86, compared to a current price of $24.24 — trading 10.9% above its estimated fair value. The current Cyclically Adjusted Book per Share is $2.75. Epiroc AB's overall GF Score™ is 99/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Epiroc AB (EPOAY), the current Cyclically Adjusted Book per Share is $2.75 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Epiroc AB (EPOAY) Overvalued in 2026?

Based on GuruFocus' analysis, Epiroc AB stock appears to be overvalued. The current stock price of $24.24 is trading 10.9% above its estimated GF Value™ of $21.86. GuruFocus considers Epiroc AB to be Modestly Overvalued.

Key valuation signals for EPOAY:

  • Cyclically Adjusted Book per Share: $2.75
  • GF Value™: $21.86 vs. price of $24.24 (10.9% above fair value)
  • GF Score™: 99/100 with 3 warning signs

No single metric tells the full story. See the EPOAY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Epiroc AB Business Description

Address Sickla Industrivag 19, Nacka, Stockholm, SWE, 131 54
Epiroc is a global manufacturer of niche equipment and services used by mining and infrastructure customers. The company's products include hard rock drilling equipment and excavation technologies for underground and surface mining, as well as servicing and spare parts. Approximately 69% of group sales are from the aftermarket, which includes services and the sale of spare parts and consumables. Epiroc was spun out of Atlas Copco and listed as a stand-alone company on Nasdaq Stockholm in 2018.
99GF Score

Get the complete analysis for EPOAY

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$24.24
Price
$21.86
GF Value