Kernel Holding (FRA:0KE) Cyclically Adjusted Book per Share: €15.92 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:0KE Kernel Holding SA FRA:0KE
67 GF Score
Price €4.54
GF Value €2.99
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is Kernel Holding Cyclically Adjusted Book per Share?

Kernel Holding FRA:0KE +4.86% 67 Cyclically Adjusted Book per Share is €15.92 as of Mar. 2026. GuruFocus rates FRA:0KE with a GF Score™ of 67/100 and a GF Value™ of €2.99 (Significantly Overvalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Kernel Holding's adjusted book value per share for the three months ended in Mar. 2026 was €6.627. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €15.92 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Kernel Holding's average Cyclically Adjusted Book Growth Rate was -1.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -0.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 4.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Kernel Holding was 9.70% per year. The lowest was -0.60% per year. And the median was 8.20% per year.

As of today (2026-07-14), Kernel Holding's current stock price is €4.535. Kernel Holding's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €15.92. Kernel Holding's Cyclically Adjusted PB Ratio of today is 0.28.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Kernel Holding was 1.12. The lowest was 0.09. And the median was 0.37.


Kernel Holding  (FRA:0KE) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Kernel Holding's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=4.535/15.92
=0.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Kernel Holding was 1.12. The lowest was 0.09. And the median was 0.37.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Kernel Holding Cyclically Adjusted Book per Share Related Terms


Kernel Holding Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Kernel Holding's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kernel Holding Cyclically Adjusted Book per Share Chart

Kernel Holding Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 14.22 15.59 17.54 16.00 17.73

Kernel Holding Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17.25 17.73 15.78 15.91 15.92

FRA:0KE vs SYY, USFD, PFGC: Cyclically Adjusted Book per Share Comparison

For the Food Distribution subindustry, Kernel Holding's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kernel Holding Cyclically Adjusted PB Ratio vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Kernel Holding's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Kernel Holding's Cyclically Adjusted PB Ratio falls into.


FRA:0KE
67GF Score
Kernel Holding SA FRA:0KE
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kernel Holding Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kernel Holding's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=6.627/330.2130*330.2130
=6.627

Current CPI (Mar. 2026) = 330.2130.

Kernel Holding Quarterly Data

Book Value per Share CPI Adj_Book
201606 11.117 241.018 15.231
201609 11.501 241.428 15.730
201612 12.953 241.432 17.716
201703 13.085 243.801 17.723
201706 12.524 244.955 16.883
201709 11.790 246.819 15.774
201712 11.704 246.524 15.677
201803 11.778 249.554 15.585
201806 12.230 251.989 16.027
201809 12.309 252.439 16.101
201812 13.449 251.233 17.677
201903 14.001 254.202 18.188
201906 14.591 256.143 18.810
201909 16.432 256.759 21.133
201912 16.081 256.974 20.664
202003 15.282 258.115 19.551
202006 15.774 257.797 20.205
202009 16.528 260.280 20.969
202012 16.759 260.474 21.246
202103 17.296 264.877 21.562
202106 19.223 271.696 23.363
202109 22.481 274.310 27.063
202112 24.030 278.802 28.461
202203 23.713 287.504 27.236
202206 20.565 296.311 22.918
202209 20.907 296.808 23.260
202212 21.956 296.797 24.428
202303 22.622 301.836 24.749
202306 20.764 305.109 22.472
202309 5.620 307.789 6.029
202312 5.847 306.746 6.294
202403 6.115 312.332 6.465
202406 5.903 314.175 6.204
202409 6.038 315.301 6.324
202412 6.532 315.605 6.834
202503 6.477 319.799 6.688
202506 6.146 322.561 6.292
202509 6.336 324.800 6.442
202512 6.360 324.054 6.481
202603 6.627 330.213 6.627

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €15.92 mean?
Kernel Holding (FRA:0KE) has a Cyclically Adjusted Book per Share of €15.92 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Kernel Holding and its competitors.
Is Kernel Holding's Cyclically Adjusted Book per Share too high?
Kernel Holding's current Cyclically Adjusted Book per Share is €15.92. Overall, Kernel Holding has a GF Score™ of 67/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Kernel Holding's Cyclically Adjusted Book per Share compare to SYY and USFD?
Kernel Holding's Cyclically Adjusted Book per Share of €15.92 can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Defensive company?
A good Cyclically Adjusted Book per Share depends on the Retail - Defensive industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Kernel Holding and its competitors. Kernel Holding's current Cyclically Adjusted Book per Share is €15.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kernel Holding stock overvalued right now?
Based on GuruFocus' analysis, Kernel Holding (FRA:0KE) is currently considered Significantly Overvalued. The stock's GF Value™ is €2.99, compared to a current price of €4.54 — trading 51.7% above its estimated fair value. The current Cyclically Adjusted Book per Share is €15.92. Kernel Holding's overall GF Score™ is 67/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Kernel Holding (FRA:0KE), the current Cyclically Adjusted Book per Share is €15.92 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kernel Holding (FRA:0KE) Overvalued in 2026?

Based on GuruFocus' analysis, Kernel Holding stock appears to be overvalued. The current stock price of €4.54 is trading 51.7% above its estimated GF Value™ of €2.99. GuruFocus considers Kernel Holding to be Significantly Overvalued.

Key valuation signals for FRA:0KE:

  • Cyclically Adjusted Book per Share: €15.92
  • GF Value™: €2.99 vs. price of €4.54 (51.7% above fair value)
  • GF Score™: 67/100 with 1 warning sign

No single metric tells the full story. See the FRA:0KE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kernel Holding Business Description

Other Exchanges KARNF:USAKER:Poland
Address 3 Tarasa Shevchenka Lane, Kyiv, UKR, 01001
Kernel Holding SA is an investment holding company. The company's segment includes Oilseed Processing; Infrastructure and Trading and Farming. It generates maximum revenue from the Infrastructure and Trading segment. The Infrastructure and Trading segment includes sourcing and merchandising of wholesale edible oils, grain, provision of silo services, grain handling and transshipment services.
67GF Score

Get the complete analysis for FRA:0KE

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€4.54
Price
€2.99
GF Value