Kennedy-Wilson Holdings (FRA:13K) Cyclically Adjusted Book per Share: €8.77 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:13K Kennedy-Wilson Holdings Inc FRA:13K
60 GF Score
Price €9.35
GF Value €10.93
Valuation Modestly Undervalued
! 11 Warning Signs
View Full Analysis

What is Kennedy-Wilson Holdings Cyclically Adjusted Book per Share?

Kennedy-Wilson Holdings FRA:13K 60 Cyclically Adjusted Book per Share is €8.77 as of Mar. 2026. GuruFocus rates FRA:13K with a GF Score™ of 60/100 and a GF Value™ of €10.93 (Modestly Undervalued). The stock has 11 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Kennedy-Wilson Holdings's adjusted book value per share for the three months ended in Mar. 2026 was €4.519. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €8.77 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Kennedy-Wilson Holdings's average Cyclically Adjusted Book Growth Rate was -4.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -2.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 1.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Kennedy-Wilson Holdings was 5.80% per year. The lowest was -2.60% per year. And the median was 4.85% per year.

As of today (2026-07-21), Kennedy-Wilson Holdings's current stock price is €9.35. Kennedy-Wilson Holdings's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €8.77. Kennedy-Wilson Holdings's Cyclically Adjusted PB Ratio of today is 1.07.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Kennedy-Wilson Holdings was 2.51. The lowest was 0.56. And the median was 1.61.


Kennedy-Wilson Holdings  (FRA:13K) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Kennedy-Wilson Holdings's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=9.35/8.77
=1.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Kennedy-Wilson Holdings was 2.51. The lowest was 0.56. And the median was 1.61.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Kennedy-Wilson Holdings Cyclically Adjusted Book per Share Related Terms


Kennedy-Wilson Holdings Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Kennedy-Wilson Holdings's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kennedy-Wilson Holdings Cyclically Adjusted Book per Share Chart

Kennedy-Wilson Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.14 9.92 10.04 10.17 8.76

Kennedy-Wilson Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.95 8.65 8.91 8.76 8.77

FRA:13K vs MMI, HBNB, AGNT: Cyclically Adjusted Book per Share Comparison

For the Real Estate Services subindustry, Kennedy-Wilson Holdings's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kennedy-Wilson Holdings Cyclically Adjusted PB Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Kennedy-Wilson Holdings's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Kennedy-Wilson Holdings's Cyclically Adjusted PB Ratio falls into.


FRA:13K
60GF Score
Kennedy-Wilson Holdings Inc FRA:13K
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kennedy-Wilson Holdings Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kennedy-Wilson Holdings's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=4.519/330.2130*330.2130
=4.519

Current CPI (Mar. 2026) = 330.2130.

Kennedy-Wilson Holdings Quarterly Data

Book Value per Share CPI Adj_Book
201606 8.480 241.018 11.618
201609 8.360 241.428 11.434
201612 8.584 241.432 11.741
201703 8.369 243.801 11.335
201706 8.006 244.955 10.793
201709 7.444 246.819 9.959
201712 7.614 246.524 10.199
201803 7.257 249.554 9.603
201806 7.530 251.989 9.868
201809 7.447 252.439 9.741
201812 7.652 251.233 10.058
201903 7.624 254.202 9.904
201906 7.738 256.143 9.976
201909 7.873 256.759 10.125
201912 8.751 256.974 11.245
202003 8.305 258.115 10.625
202006 7.752 257.797 9.930
202009 7.133 260.280 9.050
202012 7.846 260.474 9.947
202103 7.875 264.877 9.817
202106 8.856 271.696 10.763
202109 9.161 274.310 11.028
202112 9.510 278.802 11.264
202203 9.518 287.504 10.932
202206 9.426 296.311 10.504
202209 9.777 296.808 10.877
202212 9.396 296.797 10.454
202303 8.931 301.836 9.771
202306 9.031 305.109 9.774
202309 8.188 307.789 8.785
202312 6.380 306.746 6.868
202403 6.347 312.332 6.710
202406 5.946 314.175 6.250
202409 5.402 315.301 5.657
202412 5.639 315.605 5.900
202503 5.139 319.799 5.306
202506 4.862 322.561 4.977
202509 4.558 324.800 4.634
202512 4.616 324.054 4.704
202603 4.519 330.213 4.519

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €8.77 mean?
Kennedy-Wilson Holdings (FRA:13K) has a Cyclically Adjusted Book per Share of €8.77 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Kennedy-Wilson Holdings and its competitors.
Is Kennedy-Wilson Holdings' Cyclically Adjusted Book per Share too high?
Kennedy-Wilson Holdings' current Cyclically Adjusted Book per Share is €8.77. Overall, Kennedy-Wilson Holdings has a GF Score™ of 60/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Kennedy-Wilson Holdings' Cyclically Adjusted Book per Share compare to MMI and HBNB?
Kennedy-Wilson Holdings' Cyclically Adjusted Book per Share of €8.77 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Real Estate company?
A good Cyclically Adjusted Book per Share depends on the Real Estate industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Kennedy-Wilson Holdings and its competitors. Kennedy-Wilson Holdings's current Cyclically Adjusted Book per Share is €8.77. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kennedy-Wilson Holdings stock overvalued right now?
Based on GuruFocus' analysis, Kennedy-Wilson Holdings (FRA:13K) is currently considered Modestly Undervalued. The stock's GF Value™ is €10.93, compared to a current price of €9.35 — trading 14.5% below its estimated fair value. The current Cyclically Adjusted Book per Share is €8.77. Kennedy-Wilson Holdings' overall GF Score™ is 60/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Kennedy-Wilson Holdings (FRA:13K), the current Cyclically Adjusted Book per Share is €8.77 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kennedy-Wilson Holdings (FRA:13K) Overvalued in 2026?

Based on GuruFocus' analysis, Kennedy-Wilson Holdings stock appears to be undervalued. The current stock price of €9.35 is trading 14.5% below its estimated GF Value™ of €10.93. GuruFocus considers Kennedy-Wilson Holdings to be Modestly Undervalued.

Key valuation signals for FRA:13K:

  • Cyclically Adjusted Book per Share: €8.77
  • GF Value™: €10.93 vs. price of €9.35 (14.5% below fair value)
  • GF Score™: 60/100 with 11 warning signs

No single metric tells the full story. See the FRA:13K stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kennedy-Wilson Holdings Business Description

Other Exchanges KW:USA0JQI:UK
Address 151 S El Camino Drive, Beverly Hills, CA, USA, 90212
Kennedy-Wilson Holdings Inc is a real estate investment company that owns, operates, and invests in real estate both on its own and through its investment management platform. The Company focuses on multifamily and office properties, as well as industrial and debt investments. It has two business segments; the Consolidated Portfolio includes investment activities that involve ownership of multifamily units, office, retail and industrial space, and one hotel, and The Co-Investment Portfolio segment consists of investments the Company makes with partners in which it receives fees, performance allocations that it earns on its fee-bearing capital and distributions and profits from its ownership interest in the underlying operations of its co-investments.
60GF Score

Get the complete analysis for FRA:13K

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€9.35
Price
€10.93
GF Value