Broadleaf Co (FRA:9BL) Cyclically Adjusted Book per Share: €0.74 (As of Mar. 2026)


FRA:9BL Broadleaf Co Ltd FRA:9BL
78 GF Score
Price €2.12
GF Value €2.01
! 2 Warning Signs
View Full Analysis

What is Broadleaf Co Cyclically Adjusted Book per Share?

Broadleaf Co FRA:9BL 78 Cyclically Adjusted Book per Share is €0.74 as of Mar. 2026. GuruFocus rates FRA:9BL with a GF Score™ of 78/100 and a GF Value™ of €2.01. The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Broadleaf Co's adjusted book value per share for the three months ended in Mar. 2026 was €0.741. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €0.74 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Broadleaf Co's average Cyclically Adjusted Book Growth Rate was 2.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 4.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Broadleaf Co was 4.60% per year. The lowest was 4.60% per year. And the median was 4.60% per year.

As of today (2026-07-11), Broadleaf Co's current stock price is €2.12. Broadleaf Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €0.74. Broadleaf Co's Cyclically Adjusted PB Ratio of today is 2.86.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Broadleaf Co was 3.58. The lowest was 1.61. And the median was 2.28.


Broadleaf Co  (FRA:9BL) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Broadleaf Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2.12/0.74
=2.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Broadleaf Co was 3.58. The lowest was 1.61. And the median was 2.28.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Broadleaf Co Cyclically Adjusted Book per Share Related Terms


Broadleaf Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Broadleaf Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Broadleaf Co Cyclically Adjusted Book per Share Chart

Broadleaf Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 1.06 0.85 0.76 0.79

Broadleaf Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.75 0.71 0.72 0.79 0.74

FRA:9BL vs UBER, SHOP, CRM: Cyclically Adjusted Book per Share Comparison

For the Software - Application subindustry, Broadleaf Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Broadleaf Co Cyclically Adjusted PB Ratio vs Software Industry

For the Software industry and Technology sector, Broadleaf Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Broadleaf Co's Cyclically Adjusted PB Ratio falls into.


FRA:9BL
78GF Score
Broadleaf Co Ltd FRA:9BL
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Broadleaf Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Broadleaf Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.741/112.7000*112.7000
=0.741

Current CPI (Mar. 2026) = 112.7000.

Broadleaf Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 0.870 98.100 0.999
201609 0.858 98.000 0.987
201612 0.870 98.400 0.996
201703 0.828 98.100 0.951
201706 0.854 98.500 0.977
201709 0.791 98.800 0.902
201712 0.834 99.400 0.946
201803 0.821 99.200 0.933
201806 0.874 99.200 0.993
201809 0.874 99.900 0.986
201812 0.944 99.700 1.067
201903 0.948 99.700 1.072
201906 1.028 99.800 1.161
201909 1.079 100.100 1.215
201912 1.095 100.500 1.228
202003 1.105 100.300 1.242
202006 1.121 99.900 1.265
202009 1.105 99.900 1.247
202012 1.112 99.300 1.262
202103 1.085 99.900 1.224
202106 1.075 99.500 1.218
202109 1.119 100.100 1.260
202112 1.154 100.100 1.299
202203 1.096 101.100 1.222
202206 0.993 101.800 1.099
202209 0.983 103.100 1.075
202212 0.935 104.100 1.012
202303 0.923 104.400 0.996
202306 0.852 105.200 0.913
202309 0.819 106.200 0.869
202312 0.806 106.800 0.851
202403 0.777 107.200 0.817
202406 0.747 108.200 0.778
202409 0.808 108.900 0.836
202412 0.805 110.700 0.820
202503 0.808 111.100 0.820
202506 0.784 111.700 0.791
202509 0.763 112.000 0.768
202512 0.738 113.000 0.736
202603 0.741 112.700 0.741

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €0.74 mean?
Broadleaf Co (FRA:9BL) has a Cyclically Adjusted Book per Share of €0.74 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Broadleaf Co and its competitors.
Is Broadleaf Co's Cyclically Adjusted Book per Share too high?
Broadleaf Co's current Cyclically Adjusted Book per Share is €0.74. Overall, Broadleaf Co has a GF Score™ of 78/100, reflecting its overall financial health beyond just this single metric.
How does Broadleaf Co's Cyclically Adjusted Book per Share compare to UBER and SHOP?
Broadleaf Co's Cyclically Adjusted Book per Share of €0.74 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Software company?
A good Cyclically Adjusted Book per Share depends on the Software industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Broadleaf Co and its competitors. Broadleaf Co's current Cyclically Adjusted Book per Share is €0.74. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Broadleaf Co stock overvalued right now?
Broadleaf Co (FRA:9BL) has a current Cyclically Adjusted Book per Share of €0.74. The stock's GF Value™ is €2.01, compared to a current price of €2.12 — trading 5.5% above its estimated fair value. The current Cyclically Adjusted Book per Share is €0.74. Broadleaf Co's overall GF Score™ is 78/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Broadleaf Co (FRA:9BL), the current Cyclically Adjusted Book per Share is €0.74 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Broadleaf Co (FRA:9BL) Overvalued in 2026?

Based on GuruFocus' analysis, Broadleaf Co stock appears to be overvalued. The current stock price of €2.12 is trading 5.5% above its estimated GF Value™ of €2.01.

Key valuation signals for FRA:9BL:

  • Cyclically Adjusted Book per Share: €0.74
  • GF Value™: €2.01 vs. price of €2.12 (5.5% above fair value)
  • GF Score™: 78/100 with 2 warning signs

No single metric tells the full story. See the FRA:9BL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Broadleaf Co Business Description

Other Exchanges 3673:Japan
Address Glass Cube Shinagawa 8F, 4-13-14 Higashi-shinagawa, Shinagawa-ku, Tokyo, JPN
Broadleaf Co Ltd provides software and information technology solutions and services that support the field services of the players in the automotive aftermarket and various other business sectors and industries.
78GF Score

Get the complete analysis for FRA:9BL

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€2.12
Price
€2.01
GF Value