Broadleaf Co (FRA:9BL) Cyclically Adjusted Book per Share: €0.70 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:9BL Broadleaf Co Ltd FRA:9BL
76 GF Score
Price €2.30
GF Value €1.68
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Broadleaf Co Cyclically Adjusted Book per Share?

Broadleaf Co FRA:9BL 76 Cyclically Adjusted Book per Share is €0.70 as of Jun. 2026. GuruFocus rates FRA:9BL with a GF Score™ of 76/100 and a GF Value™ of €1.68 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Broadleaf Co's adjusted book value per share for the three months ended in Jun. 2026 was €0.749. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €0.70 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Broadleaf Co's average Cyclically Adjusted Book Growth Rate was 3.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 4.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Broadleaf Co was 4.60% per year. The lowest was 4.60% per year. And the median was 4.60% per year.

As of today (2026-08-26), Broadleaf Co's current stock price is €2.30. Broadleaf Co's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was €0.70. Broadleaf Co's Cyclically Adjusted PB Ratio of today is 3.29.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Broadleaf Co was 3.58. The lowest was 1.61. And the median was 2.29.


Broadleaf Co  (FRA:9BL) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Broadleaf Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2.30/0.70
=3.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Broadleaf Co was 3.58. The lowest was 1.61. And the median was 2.29.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Broadleaf Co Cyclically Adjusted Book per Share Related Terms


Broadleaf Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Broadleaf Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Broadleaf Co Cyclically Adjusted Book per Share Chart

Broadleaf Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 1.06 0.85 0.76 0.79

Broadleaf Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.71 0.72 0.79 0.74 0.70

FRA:9BL vs QH, SHOP, UBER: Cyclically Adjusted Book per Share Comparison

For the Software - Application subindustry, Broadleaf Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Broadleaf Co Cyclically Adjusted PB Ratio vs Software Industry

For the Software industry and Technology sector, Broadleaf Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Broadleaf Co's Cyclically Adjusted PB Ratio falls into.


FRA:9BL
76GF Score
Broadleaf Co Ltd FRA:9BL
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Broadleaf Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Broadleaf Co's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.749/113.6000*113.6000
=0.749

Current CPI (Jun. 2026) = 113.6000.

Broadleaf Co Quarterly Data

Book Value per Share CPI Adj_Book
201609 0.858 98.000 0.995
201612 0.870 98.400 1.004
201703 0.828 98.100 0.959
201706 0.854 98.500 0.985
201709 0.791 98.800 0.909
201712 0.834 99.400 0.953
201803 0.821 99.200 0.940
201806 0.874 99.200 1.001
201809 0.874 99.900 0.994
201812 0.944 99.700 1.076
201903 0.948 99.700 1.080
201906 1.028 99.800 1.170
201909 1.079 100.100 1.225
201912 1.095 100.500 1.238
202003 1.105 100.300 1.252
202006 1.121 99.900 1.275
202009 1.105 99.900 1.257
202012 1.112 99.300 1.272
202103 1.085 99.900 1.234
202106 1.075 99.500 1.227
202109 1.119 100.100 1.270
202112 1.154 100.100 1.310
202203 1.096 101.100 1.232
202206 0.993 101.800 1.108
202209 0.983 103.100 1.083
202212 0.935 104.100 1.020
202303 0.923 104.400 1.004
202306 0.852 105.200 0.920
202309 0.819 106.200 0.876
202312 0.806 106.800 0.857
202403 0.777 107.200 0.823
202406 0.747 108.200 0.784
202409 0.808 108.900 0.843
202412 0.805 110.700 0.826
202503 0.808 111.100 0.826
202506 0.784 111.700 0.797
202509 0.763 112.000 0.774
202512 0.738 113.000 0.742
202603 0.741 112.700 0.747
202606 0.749 113.600 0.749

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €0.70 mean?
Broadleaf Co (FRA:9BL) has a Cyclically Adjusted Book per Share of €0.70 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Broadleaf Co and its competitors.
Is Broadleaf Co's Cyclically Adjusted Book per Share too high?
Broadleaf Co's current Cyclically Adjusted Book per Share is €0.70. Overall, Broadleaf Co has a GF Score™ of 76/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Broadleaf Co's Cyclically Adjusted Book per Share compare to QH and SHOP?
Broadleaf Co's Cyclically Adjusted Book per Share of €0.70 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Software company?
A good Cyclically Adjusted Book per Share depends on the Software industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Broadleaf Co and its competitors. Broadleaf Co's current Cyclically Adjusted Book per Share is €0.70. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Broadleaf Co stock overvalued right now?
Based on GuruFocus' analysis, Broadleaf Co (FRA:9BL) is currently considered Significantly Overvalued. The stock's GF Value™ is €1.68, compared to a current price of €2.30 — trading 36.9% above its estimated fair value. The current Cyclically Adjusted Book per Share is €0.70. Broadleaf Co's overall GF Score™ is 76/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Broadleaf Co (FRA:9BL), the current Cyclically Adjusted Book per Share is €0.70 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Broadleaf Co (FRA:9BL) Overvalued in 2026?

Based on GuruFocus' analysis, Broadleaf Co stock appears to be overvalued. The current stock price of €2.30 is trading 36.9% above its estimated GF Value™ of €1.68. GuruFocus considers Broadleaf Co to be Significantly Overvalued.

Key valuation signals for FRA:9BL:

  • Cyclically Adjusted Book per Share: €0.70
  • GF Value™: €1.68 vs. price of €2.30 (36.9% above fair value)
  • GF Score™: 76/100 with 5 warning signs

No single metric tells the full story. See the FRA:9BL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Broadleaf Co Business Description

Other Exchanges 3673:Japan
Address Glass Cube Shinagawa 8F, 4-13-14 Higashi-shinagawa, Shinagawa-ku, Tokyo, JPN
Broadleaf Co Ltd provides software and information technology solutions and services that support the field services of the players in the automotive aftermarket and various other business sectors and industries.
76GF Score

Get the complete analysis for FRA:9BL

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€2.30
Price
€1.68
GF Value