Trip.com Group (FRA:CLVB) Cyclically Adjusted Book per Share: €25.24 (As of Dec. 2025)


FRA:CLVB Trip.com Group Ltd FRA:CLVB
79 GF Score
Price €33.60
GF Value €65.00
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Trip.com Group Cyclically Adjusted Book per Share?

Trip.com Group FRA:CLVB 79 Cyclically Adjusted Book per Share is €25.24 as of Dec. 2025. GuruFocus rates FRA:CLVB with a GF Score™ of 79/100 and a GF Value™ of €65.00 (Significantly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Trip.com Group's adjusted book value per share for the three months ended in Dec. 2025 was €31.909. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €25.24 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Trip.com Group's average Cyclically Adjusted Book Growth Rate was 10.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 11.80% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 14.30% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 22.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Trip.com Group was 47.20% per year. The lowest was 11.80% per year. And the median was 24.60% per year.

As of today (2026-06-28), Trip.com Group's current stock price is €33.60. Trip.com Group's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was €25.24. Trip.com Group's Cyclically Adjusted PB Ratio of today is 1.33.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Trip.com Group was 10.99. The lowest was 1.05. And the median was 2.31.


Trip.com Group  (FRA:CLVB) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Trip.com Group's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=33.60/25.24
=1.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Trip.com Group was 10.99. The lowest was 1.05. And the median was 2.31.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Trip.com Group Cyclically Adjusted Book per Share Related Terms


Trip.com Group Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Trip.com Group's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Trip.com Group Cyclically Adjusted Book per Share Chart

Trip.com Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 14.88 20.61 20.32 24.90 25.24

Trip.com Group Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 26.24 24.07 25.02 25.24 0.00

FRA:CLVB vs EXPE, CCL, VIK: Cyclically Adjusted Book per Share Comparison

For the Travel Services subindustry, Trip.com Group's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Trip.com Group Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Trip.com Group's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Trip.com Group's Cyclically Adjusted PB Ratio falls into.


FRA:CLVB
79GF Score
Trip.com Group Ltd FRA:CLVB
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Trip.com Group Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Trip.com Group's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=31.909/324.0540*324.0540
=31.909

Current CPI (Dec. 2025) = 324.0540.

Trip.com Group Quarterly Data

Book Value per Share CPI Adj_Book
201603 16.690 238.132 22.712
201606 16.240 241.018 21.835
201609 17.588 241.428 23.607
201612 19.095 241.432 25.630
201703 19.469 243.801 25.878
201706 19.813 244.955 26.211
201709 19.302 246.819 25.342
201712 20.105 246.524 26.428
201803 20.447 249.554 26.551
201806 21.628 251.989 27.813
201809 19.840 252.439 25.468
201812 20.024 251.233 25.828
201903 21.895 254.202 27.912
201906 21.267 256.143 26.906
201909 21.836 256.759 27.559
201912 22.396 256.974 28.242
202003 21.218 258.115 26.638
202006 20.621 257.797 25.921
202009 20.522 260.280 25.550
202012 21.037 260.474 26.172
202103 22.073 264.877 27.004
202106 22.372 271.696 26.683
202109 22.582 274.310 26.677
202112 23.762 278.802 27.619
202203 24.288 287.504 27.376
202206 24.118 296.311 26.376
202209 24.549 296.808 26.803
202212 23.533 296.797 25.694
202303 24.364 301.836 26.157
202306 23.467 305.109 24.924
202309 24.483 307.789 25.777
202312 24.363 306.746 25.738
202403 25.070 312.332 26.011
202406 25.666 314.175 26.473
202409 27.121 315.301 27.874
202412 28.622 315.605 29.388
202503 28.500 319.799 28.879
202506 27.422 322.561 27.549
202509 30.975 324.800 30.904
202512 31.909 324.054 31.909

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €25.24 mean?
Trip.com Group (FRA:CLVB) has a Cyclically Adjusted Book per Share of €25.24 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Trip.com Group and its competitors.
Is Trip.com Group's Cyclically Adjusted Book per Share too high?
Trip.com Group's current Cyclically Adjusted Book per Share is €25.24. Overall, Trip.com Group has a GF Score™ of 79/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Trip.com Group's Cyclically Adjusted Book per Share compare to EXPE and CCL?
Trip.com Group's Cyclically Adjusted Book per Share of €25.24 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Trip.com Group and its competitors. Trip.com Group's current Cyclically Adjusted Book per Share is €25.24. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Trip.com Group stock overvalued right now?
Based on GuruFocus' analysis, Trip.com Group (FRA:CLVB) is currently considered Significantly Undervalued. The stock's GF Value™ is €65.00, compared to a current price of €33.60 — trading 48.3% below its estimated fair value. The current Cyclically Adjusted Book per Share is €25.24. Trip.com Group's overall GF Score™ is 79/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Trip.com Group (FRA:CLVB), the current Cyclically Adjusted Book per Share is €25.24 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Trip.com Group (FRA:CLVB) Overvalued in 2026?

Based on GuruFocus' analysis, Trip.com Group stock appears to be undervalued. The current stock price of €33.60 is trading 48.3% below its estimated GF Value™ of €65.00. GuruFocus considers Trip.com Group to be Significantly Undervalued.

Key valuation signals for FRA:CLVB:

  • Cyclically Adjusted Book per Share: €25.24
  • GF Value™: €65.00 vs. price of €33.60 (48.3% below fair value)
  • GF Score™: 79/100 with 2 warning signs

No single metric tells the full story. See the FRA:CLVB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Trip.com Group Business Description

Address 30 Raffles Place, No. 29-01, Shanghai, SGP, 048622
Trip.com is the largest online travel agent in China and is positioned to benefit from the country's rising demand for higher-margin outbound travel as passport penetration is only 12% in China. The company generated about 79% of sales from accommodation reservations and transportation ticketing in 2024. The rest of revenue comes from package tours and corporate travel. Before the pandemic in 2019, the company generated 25% of revenue from international travel, which is important to its margin expansion. Most of sales come from its domestic platform, but the company is expanding its overseas business. The competes in a crowded OTA industry in China, including Meituan, Alibaba-backed Fliggy, Tongcheng, and Qunar. The company was founded in 1999 and listed on the Nasdaq in December 2003.
79GF Score

Get the complete analysis for FRA:CLVB

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€33.60
Price
€65.00
GF Value