Orsted AS (FRA:D2G1) Cyclically Adjusted Book per Share: €4.78 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:D2G1 Orsted AS FRA:D2G1
63 GF Score
Price €5.55
GF Value €5.76
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Orsted AS Cyclically Adjusted Book per Share?

Orsted AS FRA:D2G1 +0.91% 63 Cyclically Adjusted Book per Share is €4.78 as of Jun. 2026. GuruFocus rates FRA:D2G1 with a GF Score™ of 63/100 and a GF Value™ of €5.76 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Orsted AS's adjusted book value per share for the three months ended in Jun. 2026 was €4.857. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €4.78 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Orsted AS's average Cyclically Adjusted Book Growth Rate was 3.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-08-26), Orsted AS's current stock price is €5.55. Orsted AS's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was €4.78. Orsted AS's Cyclically Adjusted PB Ratio of today is 1.16.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Orsted AS was 2.33. The lowest was 0.94. And the median was 1.39.


Orsted AS  (FRA:D2G1) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Orsted AS's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=5.55/4.78
=1.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Orsted AS was 2.33. The lowest was 0.94. And the median was 1.39.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Orsted AS Cyclically Adjusted Book per Share Related Terms


Orsted AS Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Orsted AS's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Orsted AS Cyclically Adjusted Book per Share Chart

Orsted AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 8.83 5.07

Orsted AS Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.30 4.71 5.07 4.64 4.78

Orsted AS Cyclically Adjusted Book per Share Competitor Comparison

For the Utilities - Renewable subindustry, Orsted AS's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Orsted AS Cyclically Adjusted PB Ratio vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Orsted AS's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Orsted AS's Cyclically Adjusted PB Ratio falls into.


FRA:D2G1
63GF Score
Orsted AS FRA:D2G1
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Orsted AS Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Orsted AS's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=4.857/122.9700*122.9700
=4.857

Current CPI (Jun. 2026) = 122.9700.

Orsted AS Quarterly Data

Book Value per Share CPI Adj_Book
201609 3.092 100.200 3.795
201612 3.103 100.300 3.804
201703 3.146 101.200 3.823
201706 3.393 101.200 4.123
201709 3.572 101.800 4.315
201712 4.031 101.300 4.893
201803 3.973 101.700 4.804
201806 3.913 102.300 4.704
201809 3.858 102.400 4.633
201812 4.832 102.100 5.820
201903 4.871 102.900 5.821
201906 4.912 102.900 5.870
201909 4.976 102.900 5.947
201912 5.097 102.900 6.091
202003 5.073 103.300 6.039
202006 4.911 103.200 5.852
202009 5.555 103.500 6.600
202012 5.609 103.400 6.671
202103 5.563 104.300 6.559
202106 5.563 105.000 6.515
202109 4.513 105.800 5.245
202112 4.866 106.600 5.613
202203 4.369 109.900 4.889
202206 3.441 113.600 3.725
202209 2.984 116.400 3.152
202212 5.425 115.900 5.756
202303 5.825 117.300 6.107
202306 6.007 116.400 6.346
202309 4.515 117.400 4.729
202312 4.489 116.700 4.730
202403 4.819 118.400 5.005
202406 4.681 118.500 4.858
202409 5.141 118.900 5.317
202412 4.912 118.900 5.080
202503 5.120 120.200 5.238
202506 5.203 120.700 5.301
202509 5.011 121.600 5.067
202512 4.752 121.200 4.821
202603 4.804 121.680 4.855
202606 4.857 122.970 4.857

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €4.78 mean?
Orsted AS (FRA:D2G1) has a Cyclically Adjusted Book per Share of €4.78 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Orsted AS and its competitors.
Is Orsted AS's Cyclically Adjusted Book per Share too high?
Orsted AS's current Cyclically Adjusted Book per Share is €4.78. Overall, Orsted AS has a GF Score™ of 63/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Orsted AS's Cyclically Adjusted Book per Share compare to competitors?
Orsted AS's Cyclically Adjusted Book per Share of €4.78 can be compared against companies in the Utilities - Independent Power Producers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Utilities - Independent Power Producers company?
A good Cyclically Adjusted Book per Share depends on the Utilities - Independent Power Producers industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Orsted AS and its competitors. Orsted AS's current Cyclically Adjusted Book per Share is €4.78. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Orsted AS stock overvalued right now?
Based on GuruFocus' analysis, Orsted AS (FRA:D2G1) is currently considered Fairly Valued. The stock's GF Value™ is €5.76, compared to a current price of €5.55 — trading 3.6% below its estimated fair value. The current Cyclically Adjusted Book per Share is €4.78. Orsted AS's overall GF Score™ is 63/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Orsted AS (FRA:D2G1), the current Cyclically Adjusted Book per Share is €4.78 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Orsted AS (FRA:D2G1) Overvalued in 2026?

Based on GuruFocus' analysis, Orsted AS stock appears to be undervalued. The current stock price of €5.55 is trading 3.6% below its estimated GF Value™ of €5.76. GuruFocus considers Orsted AS to be Fairly Valued.

Key valuation signals for FRA:D2G1:

  • Cyclically Adjusted Book per Share: €4.78
  • GF Value™: €5.76 vs. price of €5.55 (3.6% below fair value)
  • GF Score™: 63/100 with 5 warning signs

No single metric tells the full story. See the FRA:D2G1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Orsted AS Business Description

Address Kraftvaerksvej 53, Skaerbaek, Fredericia, DNK, DK-7000
Danish company Orsted was named Dong Energy until the sale of all its oil and gas fields to Ineos in 2017, soon after the May 2016 initial public offering. Orsted is now focused on renewable assets, especially offshore wind farms. It operated 9.9 gigawatts of offshore wind farms at the end of 2024. The United Kingdom is the biggest country of operation, ahead of Germany and Denmark. The group intends to develop its footprint outside Europe with projects in Taiwan and in the US. Orsted also operates 4.8 GW of onshore wind and solar assets concentrated in the United States. The company is involved in more traditional utilities business like conventional power plants and gas supply, but these activities are noncore.
63GF Score

Get the complete analysis for FRA:D2G1

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€5.55
Price
€5.76
GF Value