DeNA Co (FRA:D2N) Cyclically Adjusted Book per Share: €10.92 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:D2N DeNA Co Ltd FRA:D2N
60 GF Score
Price €12.70
GF Value €10.93
Valuation Modestly Overvalued
! 1 Warning Sign
View Full Analysis

What is DeNA Co Cyclically Adjusted Book per Share?

DeNA Co FRA:D2N +0.13% 60 Cyclically Adjusted Book per Share is €10.92 as of Mar. 2026. GuruFocus rates FRA:D2N with a GF Score™ of 60/100 and a GF Value™ of €10.93 (Modestly Overvalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

DeNA Co's adjusted book value per share for the three months ended in Mar. 2026 was €11.808. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €10.92 for the trailing ten years ended in Mar. 2026.

During the past 12 months, DeNA Co's average Cyclically Adjusted Book Growth Rate was 5.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 6.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 8.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of DeNA Co was 12.70% per year. The lowest was 6.90% per year. And the median was 10.15% per year.

As of today (2026-07-21), DeNA Co's current stock price is €12.70. DeNA Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €10.92. DeNA Co's Cyclically Adjusted PB Ratio of today is 1.16.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of DeNA Co was 3.27. The lowest was 0.70. And the median was 1.32.


DeNA Co  (FRA:D2N) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

DeNA Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=12.70/10.92
=1.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of DeNA Co was 3.27. The lowest was 0.70. And the median was 1.32.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


DeNA Co Cyclically Adjusted Book per Share Related Terms


DeNA Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for DeNA Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

DeNA Co Cyclically Adjusted Book per Share Chart

DeNA Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11.00 11.30 10.59 11.90 10.92

DeNA Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.90 11.46 11.31 10.74 10.92

FRA:D2N vs HON, MMM: Cyclically Adjusted Book per Share Comparison

For the Conglomerates subindustry, DeNA Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


DeNA Co Cyclically Adjusted PB Ratio vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, DeNA Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where DeNA Co's Cyclically Adjusted PB Ratio falls into.


FRA:D2N
60GF Score
DeNA Co Ltd FRA:D2N
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

DeNA Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, DeNA Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=11.808/112.7000*112.7000
=11.808

Current CPI (Mar. 2026) = 112.7000.

DeNA Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 10.867 98.100 12.484
201609 12.475 98.000 14.346
201612 12.799 98.400 14.659
201703 13.107 98.100 15.058
201706 13.538 98.500 15.490
201709 13.312 98.800 15.185
201712 13.205 99.400 14.972
201803 13.872 99.200 15.760
201806 13.470 99.200 15.303
201809 13.793 99.900 15.560
201812 13.228 99.700 14.953
201903 13.791 99.700 15.589
201906 14.664 99.800 16.559
201909 15.287 100.100 17.211
201912 11.954 100.500 13.405
202003 12.088 100.300 13.582
202006 12.969 99.900 14.631
202009 14.144 99.900 15.956
202012 14.589 99.300 16.558
202103 14.164 99.900 15.979
202106 14.630 99.500 16.571
202109 14.678 100.100 16.526
202112 14.980 100.100 16.866
202203 15.544 101.100 17.327
202206 14.216 101.800 15.738
202209 14.427 103.100 15.770
202212 13.942 104.100 15.094
202303 13.909 104.400 15.015
202306 13.662 105.200 14.636
202309 13.322 106.200 14.137
202312 11.535 106.800 12.172
202403 11.537 107.200 12.129
202406 11.211 108.200 11.677
202409 11.712 108.900 12.121
202412 12.785 110.700 13.016
202503 13.466 111.100 13.660
202506 14.470 111.700 14.600
202509 14.162 112.000 14.251
202512 12.352 113.000 12.319
202603 11.808 112.700 11.808

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €10.92 mean?
DeNA Co (FRA:D2N) has a Cyclically Adjusted Book per Share of €10.92 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on DeNA Co and its competitors.
Is DeNA Co's Cyclically Adjusted Book per Share too high?
DeNA Co's current Cyclically Adjusted Book per Share is €10.92. Overall, DeNA Co has a GF Score™ of 60/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does DeNA Co's Cyclically Adjusted Book per Share compare to HON and MMM?
DeNA Co's Cyclically Adjusted Book per Share of €10.92 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Conglomerates company?
A good Cyclically Adjusted Book per Share depends on the Conglomerates industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on DeNA Co and its competitors. DeNA Co's current Cyclically Adjusted Book per Share is €10.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is DeNA Co stock overvalued right now?
Based on GuruFocus' analysis, DeNA Co (FRA:D2N) is currently considered Modestly Overvalued. The stock's GF Value™ is €10.93, compared to a current price of €12.70 — trading 16.2% above its estimated fair value. The current Cyclically Adjusted Book per Share is €10.92. DeNA Co's overall GF Score™ is 60/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For DeNA Co (FRA:D2N), the current Cyclically Adjusted Book per Share is €10.92 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is DeNA Co (FRA:D2N) Overvalued in 2026?

Based on GuruFocus' analysis, DeNA Co stock appears to be overvalued. The current stock price of €12.70 is trading 16.2% above its estimated GF Value™ of €10.93. GuruFocus considers DeNA Co to be Modestly Overvalued.

Key valuation signals for FRA:D2N:

  • Cyclically Adjusted Book per Share: €10.92
  • GF Value™: €10.93 vs. price of €12.70 (16.2% above fair value)
  • GF Score™: 60/100 with 1 warning sign

No single metric tells the full story. See the FRA:D2N stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


DeNA Co Business Description

Other Exchanges DNACF:USA2432:Japan
Address 2-24-12 Shibuya, Shibuya Scramble Square, Shibuya-ku, Tokyo, JPN, 150-6140
DeNA Co Ltd is a social media service provider in Japan. It generates majority of the portion of its revenue by providing social media and Internet marketing-related services through its Social Media segment. The E-commerce segment offers E-Commerce related services, including the operation of auction shopping and cellular phone websites under the names DeNA shopping and Mobaoku, respectively. The Others segment is engaged in travel agency and insurance agency services, and professional baseball related business. The company has its primary market in North America.
60GF Score

Get the complete analysis for FRA:D2N

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€12.70
Price
€10.93
GF Value