Sherritt International (FRA:HRT) Cyclically Adjusted Book per Share: €1.60 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:HRT Sherritt International Corp FRA:HRT
27 GF Score
Price €0.14
GF Value €0.12
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Sherritt International Cyclically Adjusted Book per Share?

Sherritt International FRA:HRT -2.46% 27 Cyclically Adjusted Book per Share is €1.60 as of Jun. 2026. GuruFocus rates FRA:HRT with a GF Score™ of 27/100 and a GF Value™ of €0.12 (Modestly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Sherritt International's adjusted book value per share for the three months ended in Jun. 2026 was €0.432. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €1.60 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Sherritt International's average Cyclically Adjusted Book Growth Rate was -21.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -24.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -19.90% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was -13.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Sherritt International was -0.60% per year. The lowest was -24.40% per year. And the median was -4.30% per year.

As of today (2026-09-16), Sherritt International's current stock price is €0.1385. Sherritt International's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was €1.60. Sherritt International's Cyclically Adjusted PB Ratio of today is 0.09.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sherritt International was 0.17. The lowest was 0.01. And the median was 0.07.


Sherritt International  (FRA:HRT) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Sherritt International's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=0.1385/1.598
=0.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sherritt International was 0.17. The lowest was 0.01. And the median was 0.07.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Sherritt International Cyclically Adjusted Book per Share Related Terms


Sherritt International Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Sherritt International's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sherritt International Cyclically Adjusted Book per Share Chart

Sherritt International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.30 3.51 2.81 2.00 1.65

Sherritt International Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.04 1.82 1.73 1.67 1.60

Sherritt International Cyclically Adjusted Book per Share Competitor Comparison

For the Other Industrial Metals & Mining subindustry, Sherritt International's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sherritt International Cyclically Adjusted PB Ratio vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Sherritt International's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Sherritt International's Cyclically Adjusted PB Ratio falls into.


FRA:HRT
27GF Score
Sherritt International Corp FRA:HRT
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sherritt International Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sherritt International's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.432/133.5265*133.5265
=0.432

Current CPI (Jun. 2026) = 133.5265.

Sherritt International Quarterly Data

Book Value per Share CPI Adj_Book
201609 2.653 101.765 3.481
201612 2.639 101.449 3.473
201703 2.402 102.634 3.125
201706 2.027 103.029 2.627
201709 1.755 103.345 2.268
201712 2.327 103.345 3.007
201803 1.821 105.004 2.316
201806 1.912 105.557 2.419
201809 1.908 105.636 2.412
201812 1.823 105.399 2.309
201903 1.763 106.979 2.200
201906 1.597 107.690 1.980
201909 1.610 107.611 1.998
201912 1.249 107.769 1.548
202003 1.202 107.927 1.487
202006 0.994 108.401 1.224
202009 1.103 108.164 1.362
202012 0.980 108.559 1.205
202103 1.010 110.298 1.223
202106 0.983 111.720 1.175
202109 0.983 112.905 1.163
202112 1.025 113.774 1.203
202203 1.069 117.646 1.213
202206 1.288 120.806 1.424
202209 1.324 120.648 1.465
202212 1.210 120.964 1.336
202303 1.212 122.702 1.319
202306 1.207 124.203 1.298
202309 1.198 125.230 1.277
202312 1.060 125.072 1.132
202403 1.015 126.258 1.073
202406 1.003 127.522 1.050
202409 0.964 127.285 1.011
202412 1.010 127.364 1.059
202503 0.898 129.181 0.928
202506 0.685 129.892 0.704
202509 0.660 130.287 0.676
202512 0.641 130.366 0.657
202603 0.641 132.262 0.647
202606 0.432 133.527 0.432

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €1.60 mean?
Sherritt International (FRA:HRT) has a Cyclically Adjusted Book per Share of €1.60 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sherritt International and its competitors.
Is Sherritt International's Cyclically Adjusted Book per Share too high?
Sherritt International's current Cyclically Adjusted Book per Share is €1.60. Overall, Sherritt International has a GF Score™ of 27/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Sherritt International's Cyclically Adjusted Book per Share compare to competitors?
Sherritt International's Cyclically Adjusted Book per Share of €1.60 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Metals & Mining company?
A good Cyclically Adjusted Book per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sherritt International and its competitors. Sherritt International's current Cyclically Adjusted Book per Share is €1.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sherritt International stock overvalued right now?
Based on GuruFocus' analysis, Sherritt International (FRA:HRT) is currently considered Modestly Overvalued. The stock's GF Value™ is €0.12, compared to a current price of €0.14 — trading 15.4% above its estimated fair value. The current Cyclically Adjusted Book per Share is €1.60. Sherritt International's overall GF Score™ is 27/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Sherritt International (FRA:HRT), the current Cyclically Adjusted Book per Share is €1.60 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sherritt International (FRA:HRT) Overvalued in 2026?

Based on GuruFocus' analysis, Sherritt International stock appears to be overvalued. The current stock price of €0.14 is trading 15.4% above its estimated GF Value™ of €0.12. GuruFocus considers Sherritt International to be Modestly Overvalued.

Key valuation signals for FRA:HRT:

  • Cyclically Adjusted Book per Share: €1.60
  • GF Value™: €0.12 vs. price of €0.14 (15.4% above fair value)
  • GF Score™: 27/100 with 3 warning signs

No single metric tells the full story. See the FRA:HRT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sherritt International Business Description

Address 22 Adelaide Street West, Suite 4220, Toronto, ON, CAN, M5H 4E3
Sherritt International Corp is engaged in the mining and refining of nickel from lateritic ores with projects and operations in Europe, Asia, Cuba, North America, and others regions. Its segment includes Metals, Power, Oil and Gas, Corporate, and others. The Metals segment which generates the majority of the revenue is composed of mining, processing and refining activities of nickel and cobalt for its interest in Moa JV in Cuba and Canada. The Power segment represents the power operations in Cuba, including its interest in Energas; and The Oil and Gas segment is exploring for oil and gas in Cuba.
27GF Score

Get the complete analysis for FRA:HRT

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.14
Price
€0.12
GF Value