Willdan Group (FRA:J2A) Cyclically Adjusted Book per Share: €13.63 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:J2A Willdan Group Inc FRA:J2A
60 GF Score
Price €72.00
GF Value €36.11
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is Willdan Group Cyclically Adjusted Book per Share?

Willdan Group FRA:J2A +2.13% 60 Cyclically Adjusted Book per Share is €13.63 as of Jun. 2026. GuruFocus rates FRA:J2A with a GF Score™ of 60/100 and a GF Value™ of €36.11 (Significantly Overvalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Willdan Group's adjusted book value per share for the three months ended in Jun. 2026 was €20.017. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €13.63 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Willdan Group's average Cyclically Adjusted Book Growth Rate was 13.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 13.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 15.00% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 14.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Willdan Group was 17.40% per year. The lowest was 2.50% per year. And the median was 13.90% per year.

As of today (2026-08-27), Willdan Group's current stock price is €72.00. Willdan Group's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was €13.63. Willdan Group's Cyclically Adjusted PB Ratio of today is 5.28.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Willdan Group was 9.19. The lowest was 1.18. And the median was 4.86.


Willdan Group  (FRA:J2A) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Willdan Group's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=72.00/13.63
=5.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Willdan Group was 9.19. The lowest was 1.18. And the median was 4.86.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Willdan Group Cyclically Adjusted Book per Share Related Terms


Willdan Group Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Willdan Group's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Willdan Group Cyclically Adjusted Book per Share Chart

Willdan Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 9.39 10.92 12.38 13.06

Willdan Group Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.05 11.93 13.06 12.89 13.63

FRA:J2A vs AMRC, CDNL, ITG: Cyclically Adjusted Book per Share Comparison

For the Engineering & Construction subindustry, Willdan Group's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Willdan Group Cyclically Adjusted PB Ratio vs Construction Industry

For the Construction industry and Industrials sector, Willdan Group's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Willdan Group's Cyclically Adjusted PB Ratio falls into.


FRA:J2A
60GF Score
Willdan Group Inc FRA:J2A
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Willdan Group Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Willdan Group's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=20.017/333.9520*333.9520
=20.017

Current CPI (Jun. 2026) = 333.9520.

Willdan Group Quarterly Data

Book Value per Share CPI Adj_Book
201609 5.104 241.428 7.060
201612 5.669 241.432 7.841
201703 5.973 243.801 8.182
201706 6.085 244.955 8.296
201709 6.359 246.819 8.604
201712 6.785 246.524 9.191
201803 6.898 249.554 9.231
201806 7.728 251.989 10.242
201809 8.242 252.439 10.903
201812 11.564 251.233 15.371
201903 11.454 254.202 15.047
201906 11.663 256.143 15.206
201909 12.439 256.759 16.179
201912 13.095 256.974 17.018
202003 12.575 258.115 16.270
202006 11.931 257.797 15.455
202009 11.910 260.280 15.281
202012 11.435 260.474 14.661
202103 11.526 264.877 14.532
202106 11.152 271.696 13.707
202109 11.805 274.310 14.372
202112 12.388 278.802 14.838
202203 12.344 287.504 14.338
202206 12.657 296.311 14.265
202209 13.688 296.808 15.401
202212 12.886 296.797 14.499
202303 12.826 301.836 14.191
202306 12.772 305.109 13.979
202309 13.119 307.789 14.234
202312 13.394 306.746 14.582
202403 13.684 312.332 14.631
202406 14.220 314.175 15.115
202409 14.294 315.301 15.140
202412 15.795 315.605 16.713
202503 15.665 319.799 16.358
202506 15.780 322.561 16.337
202509 16.348 324.800 16.809
202512 17.636 324.054 18.175
202603 17.937 330.213 18.140
202606 20.017 333.952 20.017

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €13.63 mean?
Willdan Group (FRA:J2A) has a Cyclically Adjusted Book per Share of €13.63 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Willdan Group and its competitors.
Is Willdan Group's Cyclically Adjusted Book per Share too high?
Willdan Group's current Cyclically Adjusted Book per Share is €13.63. Overall, Willdan Group has a GF Score™ of 60/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Willdan Group's Cyclically Adjusted Book per Share compare to AMRC and CDNL?
Willdan Group's Cyclically Adjusted Book per Share of €13.63 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Construction company?
A good Cyclically Adjusted Book per Share depends on the Construction industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Willdan Group and its competitors. Willdan Group's current Cyclically Adjusted Book per Share is €13.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Willdan Group stock overvalued right now?
Based on GuruFocus' analysis, Willdan Group (FRA:J2A) is currently considered Significantly Overvalued. The stock's GF Value™ is €36.11, compared to a current price of €72.00 — trading 99.4% above its estimated fair value. The current Cyclically Adjusted Book per Share is €13.63. Willdan Group's overall GF Score™ is 60/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Willdan Group (FRA:J2A), the current Cyclically Adjusted Book per Share is €13.63 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Willdan Group (FRA:J2A) Overvalued in 2026?

Based on GuruFocus' analysis, Willdan Group stock appears to be overvalued. The current stock price of €72.00 is trading 99.4% above its estimated GF Value™ of €36.11. GuruFocus considers Willdan Group to be Significantly Overvalued.

Key valuation signals for FRA:J2A:

  • Cyclically Adjusted Book per Share: €13.63
  • GF Value™: €36.11 vs. price of €72.00 (99.4% above fair value)
  • GF Score™: 60/100 with 1 warning sign

No single metric tells the full story. See the FRA:J2A stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Willdan Group Business Description

Other Exchanges WLDN:USAJ2A:Germany
Address 2401 East Katella Avenue, Suite 300, Anaheim, CA, USA, 92806
Willdan Group Inc is a provider of professional technical and consulting services to utilities, private industry, and public agencies at all levels of government. It operates in the business segments of Energy and Engineering and Consulting. It generates the majority of its revenue from the Energy segment, which includes services such as audit and surveys, program design, master planning, benchmarking analysis, design engineering, construction management, performance contracting, installation, advances in software and data analytics, and other services. All of its revenue is derived from the domestic markets.
60GF Score

Get the complete analysis for FRA:J2A

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€72.00
Price
€36.11
GF Value