Esotiq & Henderson (FRA:K4Q) Cyclically Adjusted Book per Share: €8.00 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:K4Q Esotiq & Henderson SA FRA:K4Q
67 GF Score
Price €7.40
GF Value €10.38
! 4 Warning Signs
View Full Analysis

What is Esotiq & Henderson Cyclically Adjusted Book per Share?

Esotiq & Henderson FRA:K4Q 67 Cyclically Adjusted Book per Share is €8.00 as of Mar. 2026. GuruFocus rates FRA:K4Q with a GF Score™ of 67/100 and a GF Value™ of €10.38. The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Esotiq & Henderson's adjusted book value per share for the three months ended in Mar. 2026 was €7.858. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €8.00 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Esotiq & Henderson's average Cyclically Adjusted Book Growth Rate was 3.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Esotiq & Henderson was 10.70% per year. The lowest was 10.70% per year. And the median was 10.70% per year.

As of today (2026-07-25), Esotiq & Henderson's current stock price is €7.40. Esotiq & Henderson's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €8.00. Esotiq & Henderson's Cyclically Adjusted PB Ratio of today is 0.93.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Esotiq & Henderson was 2.99. The lowest was 0.70. And the median was 1.10.


Esotiq & Henderson  (FRA:K4Q) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Esotiq & Henderson's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=7.40/8.00
=0.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Esotiq & Henderson was 2.99. The lowest was 0.70. And the median was 1.10.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Esotiq & Henderson Cyclically Adjusted Book per Share Related Terms


Esotiq & Henderson Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Esotiq & Henderson's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Esotiq & Henderson Cyclically Adjusted Book per Share Chart

Esotiq & Henderson Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 7.24 7.44 7.93

Esotiq & Henderson Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.95 7.63 7.90 7.93 8.00

FRA:K4Q vs RL, LEVI, VFC: Cyclically Adjusted Book per Share Comparison

For the Apparel Manufacturing subindustry, Esotiq & Henderson's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Esotiq & Henderson Cyclically Adjusted PB Ratio vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Esotiq & Henderson's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Esotiq & Henderson's Cyclically Adjusted PB Ratio falls into.


FRA:K4Q
67GF Score
Esotiq & Henderson SA FRA:K4Q
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Esotiq & Henderson Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Esotiq & Henderson's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=7.858/163.0700*163.0700
=7.858

Current CPI (Mar. 2026) = 163.0700.

Esotiq & Henderson Quarterly Data

Book Value per Share CPI Adj_Book
201606 4.669 99.552 7.648
201609 4.586 99.064 7.549
201612 4.786 100.366 7.776
201703 4.675 101.018 7.547
201706 4.785 101.180 7.712
201709 4.303 101.343 6.924
201712 4.512 102.564 7.174
201803 4.533 102.564 7.207
201806 4.630 103.378 7.303
201809 4.803 103.378 7.576
201812 5.014 103.785 7.878
201903 4.960 104.274 7.757
201906 5.097 105.983 7.842
201909 5.265 105.983 8.101
201912 5.540 107.123 8.433
202003 5.384 109.076 8.049
202006 5.620 109.402 8.377
202009 6.022 109.320 8.983
202012 6.163 109.565 9.173
202103 6.445 112.658 9.329
202106 7.785 113.960 11.140
202109 8.153 115.588 11.502
202112 7.974 119.088 10.919
202203 6.550 125.031 8.543
202206 6.353 131.705 7.866
202209 6.815 135.531 8.200
202212 0.000 139.113 0.000
202303 6.737 145.950 7.527
202306 6.497 147.009 7.207
202309 6.977 146.113 7.787
202312 7.277 147.741 8.032
202403 7.308 149.044 7.996
202406 7.276 150.997 7.858
202409 7.441 153.439 7.908
202412 7.851 154.660 8.278
202503 7.896 157.021 8.200
202506 7.574 157.509 7.841
202509 7.849 158.000 8.101
202512 8.114 158.320 8.357
202603 7.858 163.070 7.858

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €8.00 mean?
Esotiq & Henderson (FRA:K4Q) has a Cyclically Adjusted Book per Share of €8.00 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Esotiq & Henderson and its competitors.
Is Esotiq & Henderson's Cyclically Adjusted Book per Share too high?
Esotiq & Henderson's current Cyclically Adjusted Book per Share is €8.00. Overall, Esotiq & Henderson has a GF Score™ of 67/100, reflecting its overall financial health beyond just this single metric.
How does Esotiq & Henderson's Cyclically Adjusted Book per Share compare to RL and LEVI?
Esotiq & Henderson's Cyclically Adjusted Book per Share of €8.00 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Manufacturing - Apparel & Accessories company?
A good Cyclically Adjusted Book per Share depends on the Manufacturing - Apparel & Accessories industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Esotiq & Henderson and its competitors. Esotiq & Henderson's current Cyclically Adjusted Book per Share is €8.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Esotiq & Henderson stock overvalued right now?
Esotiq & Henderson (FRA:K4Q) has a current Cyclically Adjusted Book per Share of €8.00. The stock's GF Value™ is €10.38, compared to a current price of €7.40 — trading 28.7% below its estimated fair value. The current Cyclically Adjusted Book per Share is €8.00. Esotiq & Henderson's overall GF Score™ is 67/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Esotiq & Henderson (FRA:K4Q), the current Cyclically Adjusted Book per Share is €8.00 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Esotiq & Henderson (FRA:K4Q) Overvalued in 2026?

Based on GuruFocus' analysis, Esotiq & Henderson stock appears to be undervalued. The current stock price of €7.40 is trading 28.7% below its estimated GF Value™ of €10.38.

Key valuation signals for FRA:K4Q:

  • Cyclically Adjusted Book per Share: €8.00
  • GF Value™: €10.38 vs. price of €7.40 (28.7% below fair value)
  • GF Score™: 67/100 with 4 warning signs

No single metric tells the full story. See the FRA:K4Q stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Esotiq & Henderson Business Description

Other Exchanges EAH:Poland
Address ulica Szybowcowa 8A, Gdansk, POL, 80-298
Esotiq & Henderson SA manufactures and distributes branded underwear products. The Company offers basic, premium and fashion underwear products for both men and women. It also offers a wide range of underwear, bathing suits and pyjamas that follow universal trends as well as a selection of cosmetics and perfumes.
67GF Score

Get the complete analysis for FRA:K4Q

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€7.40
Price
€10.38
GF Value