Opsy Holding AB (FRA:K6Q) Cyclically Adjusted Book per Share: €36.80 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:K6Q Opsy Holding AB FRA:K6Q
11 GF Score
Price €0.72
! 4 Warning Signs
View Full Analysis

What is Opsy Holding AB Cyclically Adjusted Book per Share?

Opsy Holding AB FRA:K6Q -5.26% 11 Cyclically Adjusted Book per Share is €36.80 as of Mar. 2026. GuruFocus rates FRA:K6Q with a GF Score™ of 11/100. The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Opsy Holding AB's adjusted book value per share for the three months ended in Mar. 2026 was €-0.004. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €36.80 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Opsy Holding AB's average Cyclically Adjusted Book Growth Rate was -29.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -19.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -9.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Opsy Holding AB was 1.80% per year. The lowest was -19.40% per year. And the median was -7.40% per year.

As of today (2026-07-18), Opsy Holding AB's current stock price is €0.72. Opsy Holding AB's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €36.80. Opsy Holding AB's Cyclically Adjusted PB Ratio of today is 0.02.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Opsy Holding AB was 0.17. The lowest was 0.01. And the median was 0.01.


Opsy Holding AB  (FRA:K6Q) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Opsy Holding AB's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=0.72/36.80
=0.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Opsy Holding AB was 0.17. The lowest was 0.01. And the median was 0.01.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Opsy Holding AB Cyclically Adjusted Book per Share Related Terms


Opsy Holding AB Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Opsy Holding AB's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Opsy Holding AB Cyclically Adjusted Book per Share Chart

Opsy Holding AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 81.87 1,234.34 42.58

Opsy Holding AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,432.34 50.65 47.84 42.58 36.80

FRA:K6Q vs UBER, SHOP, CRM: Cyclically Adjusted Book per Share Comparison

For the Software - Application subindustry, Opsy Holding AB's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Opsy Holding AB Cyclically Adjusted PB Ratio vs Software Industry

For the Software industry and Technology sector, Opsy Holding AB's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Opsy Holding AB's Cyclically Adjusted PB Ratio falls into.


FRA:K6Q
11GF Score
Opsy Holding AB FRA:K6Q
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Opsy Holding AB Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Opsy Holding AB's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.004/133.5600*133.5600
=-0.004

Current CPI (Mar. 2026) = 133.5600.

Opsy Holding AB Quarterly Data

Book Value per Share CPI Adj_Book
201606 264.962 101.019 350.312
201609 246.704 101.138 325.792
201612 81.885 102.022 107.199
201703 53.074 102.022 69.481
201706 9.962 102.752 12.949
201709 -22.031 103.279 -28.490
201712 126.125 103.793 162.297
201803 105.588 103.962 135.649
201806 93.794 104.875 119.449
201809 85.394 105.679 107.923
201812 52.606 105.912 66.339
201903 38.545 105.886 48.619
201906 74.000 106.742 92.592
201909 56.026 107.214 69.794
201912 37.641 107.766 46.650
202003 16.256 106.563 20.374
202006 49.127 107.498 61.038
202009 42.676 107.635 52.955
202012 35.268 108.296 43.496
202103 29.012 108.360 35.759
202106 39.166 108.928 48.023
202109 34.074 110.338 41.245
202112 25.454 112.486 30.223
202203 19.853 114.825 23.092
202206 15.215 118.384 17.166
202209 10.393 122.296 11.350
202212 7.304 126.365 7.720
202303 9.576 127.042 10.067
202306 7.645 129.407 7.890
202309 6.718 130.224 6.890
202312 5.453 131.912 5.521
202403 4.156 132.205 4.199
202406 2.812 132.716 2.830
202409 1.647 132.304 1.663
202412 -0.106 132.987 -0.106
202503 0.885 132.825 0.890
202506 0.036 133.699 0.036
202509 0.011 133.480 0.011
202512 0.011 133.390 0.011
202603 -0.004 133.560 -0.004

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €36.80 mean?
Opsy Holding AB (FRA:K6Q) has a Cyclically Adjusted Book per Share of €36.80 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Opsy Holding AB and its competitors.
Is Opsy Holding AB's Cyclically Adjusted Book per Share too high?
Opsy Holding AB's current Cyclically Adjusted Book per Share is €36.80. Overall, Opsy Holding AB has a GF Score™ of 11/100, reflecting its overall financial health beyond just this single metric.
How does Opsy Holding AB's Cyclically Adjusted Book per Share compare to UBER and SHOP?
Opsy Holding AB's Cyclically Adjusted Book per Share of €36.80 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Software company?
A good Cyclically Adjusted Book per Share depends on the Software industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Opsy Holding AB and its competitors. Opsy Holding AB's current Cyclically Adjusted Book per Share is €36.80. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Opsy Holding AB stock overvalued right now?
Opsy Holding AB (FRA:K6Q) has a current Cyclically Adjusted Book per Share of €36.80. The current Cyclically Adjusted Book per Share is €36.80. Opsy Holding AB's overall GF Score™ is 11/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Opsy Holding AB (FRA:K6Q), the current Cyclically Adjusted Book per Share is €36.80 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Opsy Holding AB Business Description

Other Exchanges OPSYH:Sweden
Address Gamla Brogatan 27, Stockholm, SWE, 111 20
Opsy Holding AB is a Swedish tech company that develops solutions at the intersection of medicine and insurance. The group assures, optimizes, and modernizes handling illnesses, accidents, and personal injuries. It's platform OpsyOne, develop and automates claims settlement processes to increase precision, transparency, and efficiency.
11GF Score

Get the complete analysis for FRA:K6Q

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.72
Price