Shimano (FRA:SHM1) Cyclically Adjusted Book per Share: €3.73 (As of Dec. 2025)


FRA:SHM1 Shimano Inc FRA:SHM1
75 GF Score
Price €9.00
GF Value €10.61
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Shimano Cyclically Adjusted Book per Share?

Shimano FRA:SHM1 -1.64% 75 Cyclically Adjusted Book per Share is €3.73 as of Dec. 2025. GuruFocus rates FRA:SHM1 with a GF Score™ of 75/100 and a GF Value™ of €10.61 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Shimano's adjusted book value per share for the three months ended in Dec. 2025 was €5.500. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €3.73 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Shimano's average Cyclically Adjusted Book Growth Rate was 10.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 13.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 14.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Shimano was 15.30% per year. The lowest was 10.40% per year. And the median was 12.85% per year.

As of today (2026-07-08), Shimano's current stock price is €9.00. Shimano's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was €3.73. Shimano's Cyclically Adjusted PB Ratio of today is 2.41.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Shimano was 8.89. The lowest was 2.18. And the median was 4.86.


Shimano  (FRA:SHM1) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Shimano's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=9.00/3.73
=2.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Shimano was 8.89. The lowest was 2.18. And the median was 4.86.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Shimano Cyclically Adjusted Book per Share Related Terms


Shimano Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Shimano's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shimano Cyclically Adjusted Book per Share Chart

Shimano Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.18 3.47 3.57 3.83 3.73

Shimano Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.97 3.85 3.82 3.73 0.00

FRA:SHM1 vs AS, HAS, LTH: Cyclically Adjusted Book per Share Comparison

For the Leisure subindustry, Shimano's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shimano Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Shimano's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Shimano's Cyclically Adjusted PB Ratio falls into.


FRA:SHM1
75GF Score
Shimano Inc FRA:SHM1
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shimano Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shimano's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=5.5/113.0000*113.0000
=5.500

Current CPI (Dec. 2025) = 113.0000.

Shimano Quarterly Data

Book Value per Share CPI Adj_Book
201603 3.118 97.900 3.599
201606 3.234 98.100 3.725
201609 3.348 98.000 3.860
201612 3.444 98.400 3.955
201703 3.472 98.100 3.999
201706 3.497 98.500 4.012
201709 3.372 98.800 3.857
201712 3.473 99.400 3.948
201803 3.500 99.200 3.987
201806 3.681 99.200 4.193
201809 3.703 99.900 4.189
201812 3.831 99.700 4.342
201903 3.947 99.700 4.474
201906 4.098 99.800 4.640
201909 4.262 100.100 4.811
201912 4.352 100.500 4.893
202003 4.374 100.300 4.928
202006 4.436 99.900 5.018
202009 4.414 99.900 4.993
202012 4.522 99.300 5.146
202103 4.585 99.900 5.186
202106 4.708 99.500 5.347
202109 4.902 100.100 5.534
202112 5.207 100.100 5.878
202203 5.368 101.100 6.000
202206 5.521 101.800 6.128
202209 5.785 103.100 6.340
202212 5.714 104.100 6.203
202303 5.812 104.400 6.291
202306 5.899 105.200 6.336
202309 5.784 106.200 6.154
202312 5.672 106.800 6.001
202403 5.716 107.200 6.025
202406 5.806 108.200 6.064
202409 5.812 108.900 6.031
202412 6.151 110.700 6.279
202503 5.875 111.100 5.975
202506 5.653 111.700 5.719
202509 5.465 112.000 5.514
202512 5.500 113.000 5.500

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €3.73 mean?
Shimano (FRA:SHM1) has a Cyclically Adjusted Book per Share of €3.73 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Shimano and its competitors.
Is Shimano's Cyclically Adjusted Book per Share too high?
Shimano's current Cyclically Adjusted Book per Share is €3.73. Overall, Shimano has a GF Score™ of 75/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Shimano's Cyclically Adjusted Book per Share compare to AS and HAS?
Shimano's Cyclically Adjusted Book per Share of €3.73 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Shimano and its competitors. Shimano's current Cyclically Adjusted Book per Share is €3.73. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shimano stock overvalued right now?
Based on GuruFocus' analysis, Shimano (FRA:SHM1) is currently considered Modestly Undervalued. The stock's GF Value™ is €10.61, compared to a current price of €9.00 — trading 15.2% below its estimated fair value. The current Cyclically Adjusted Book per Share is €3.73. Shimano's overall GF Score™ is 75/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Shimano (FRA:SHM1), the current Cyclically Adjusted Book per Share is €3.73 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shimano (FRA:SHM1) Overvalued in 2026?

Based on GuruFocus' analysis, Shimano stock appears to be undervalued. The current stock price of €9.00 is trading 15.2% below its estimated GF Value™ of €10.61. GuruFocus considers Shimano to be Modestly Undervalued.

Key valuation signals for FRA:SHM1:

  • Cyclically Adjusted Book per Share: €3.73
  • GF Value™: €10.61 vs. price of €9.00 (15.2% below fair value)
  • GF Score™: 75/100 with 4 warning signs

No single metric tells the full story. See the FRA:SHM1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shimano Business Description

Address 3-77 Oimatsu-cho, Sakai-ku, Sakai, JPN, 590-8577
Shimano, founded in 1921 and headquartered in Osaka, Japan, is a global leader in the development, production, and distribution of bicycle components, fishing tackle, and rowing equipment. The company also offers lifestyle gear, including apparel, shoes, and bags. With a strong international presence across Japan, Asia, Europe, the Americas, and Oceania, Shimano serves a diverse range of recreational and sporting markets worldwide.
75GF Score

Get the complete analysis for FRA:SHM1

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€9.00
Price
€10.61
GF Value