Ependion AB (FRA:TW4) Cyclically Adjusted Book per Share: €3.07 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:TW4 Ependion AB FRA:TW4
81 GF Score
Price €14.20
GF Value €9.68
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Ependion AB Cyclically Adjusted Book per Share?

Ependion AB FRA:TW4 -1.53% 81 Cyclically Adjusted Book per Share is €3.07 as of Jun. 2026. GuruFocus rates FRA:TW4 with a GF Score™ of 81/100 and a GF Value™ of €9.68 (Significantly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Ependion AB's adjusted book value per share for the three months ended in Jun. 2026 was €4.876. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €3.07 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Ependion AB's average Cyclically Adjusted Book Growth Rate was 7.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 7.50% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 9.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Ependion AB was 11.40% per year. The lowest was 6.10% per year. And the median was 8.65% per year.

As of today (2026-07-18), Ependion AB's current stock price is €14.20. Ependion AB's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was €3.07. Ependion AB's Cyclically Adjusted PB Ratio of today is 4.63.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Ependion AB was 5.77. The lowest was 1.52. And the median was 2.80.


Ependion AB  (FRA:TW4) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Ependion AB's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=14.20/3.07
=4.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Ependion AB was 5.77. The lowest was 1.52. And the median was 2.80.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Ependion AB Cyclically Adjusted Book per Share Related Terms


Ependion AB Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Ependion AB's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ependion AB Cyclically Adjusted Book per Share Chart

Ependion AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 2.62 2.73 3.02

Ependion AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.85 2.96 3.02 2.97 3.07

FRA:TW4 vs CSCO, CIEN, MSI: Cyclically Adjusted Book per Share Comparison

For the Communication Equipment subindustry, Ependion AB's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ependion AB Cyclically Adjusted PB Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Ependion AB's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Ependion AB's Cyclically Adjusted PB Ratio falls into.


FRA:TW4
81GF Score
Ependion AB FRA:TW4
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ependion AB Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Ependion AB's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=4.876/134.1100*134.1100
=4.876

Current CPI (Jun. 2026) = 134.1100.

Ependion AB Quarterly Data

Book Value per Share CPI Adj_Book
201609 1.943 101.138 2.576
201612 1.954 102.022 2.569
201703 2.028 102.022 2.666
201706 1.406 102.752 1.835
201709 2.123 103.279 2.757
201712 2.059 103.793 2.660
201803 0.997 103.962 1.286
201806 2.197 104.875 2.809
201809 2.152 105.679 2.731
201812 2.222 105.912 2.814
201903 2.295 105.886 2.907
201906 2.233 106.742 2.806
201909 2.324 107.214 2.907
201912 2.283 107.766 2.841
202003 2.353 106.563 2.961
202006 2.328 107.498 2.904
202009 2.321 107.635 2.892
202012 2.188 108.296 2.710
202103 2.303 108.360 2.850
202106 2.292 108.928 2.822
202109 2.411 110.338 2.930
202112 2.468 112.486 2.942
202203 2.489 114.825 2.907
202206 2.708 118.384 3.068
202209 3.059 122.296 3.354
202212 3.121 126.365 3.312
202303 3.238 127.042 3.418
202306 3.363 129.407 3.485
202309 3.442 130.224 3.545
202312 3.581 131.912 3.641
202403 3.829 132.205 3.884
202406 3.814 132.716 3.854
202409 3.749 132.304 3.800
202412 3.987 132.987 4.021
202503 4.046 132.825 4.085
202506 4.534 133.699 4.548
202509 4.597 133.480 4.619
202512 4.677 133.390 4.702
202603 4.913 133.560 4.933
202606 4.876 134.110 4.876

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €3.07 mean?
Ependion AB (FRA:TW4) has a Cyclically Adjusted Book per Share of €3.07 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Ependion AB and its competitors.
Is Ependion AB's Cyclically Adjusted Book per Share too high?
Ependion AB's current Cyclically Adjusted Book per Share is €3.07. Overall, Ependion AB has a GF Score™ of 81/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Ependion AB's Cyclically Adjusted Book per Share compare to CSCO and CIEN?
Ependion AB's Cyclically Adjusted Book per Share of €3.07 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Hardware company?
A good Cyclically Adjusted Book per Share depends on the Hardware industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Ependion AB and its competitors. Ependion AB's current Cyclically Adjusted Book per Share is €3.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ependion AB stock overvalued right now?
Based on GuruFocus' analysis, Ependion AB (FRA:TW4) is currently considered Significantly Overvalued. The stock's GF Value™ is €9.68, compared to a current price of €14.20 — trading 46.7% above its estimated fair value. The current Cyclically Adjusted Book per Share is €3.07. Ependion AB's overall GF Score™ is 81/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Ependion AB (FRA:TW4), the current Cyclically Adjusted Book per Share is €3.07 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ependion AB (FRA:TW4) Overvalued in 2026?

Based on GuruFocus' analysis, Ependion AB stock appears to be overvalued. The current stock price of €14.20 is trading 46.7% above its estimated GF Value™ of €9.68. GuruFocus considers Ependion AB to be Significantly Overvalued.

Key valuation signals for FRA:TW4:

  • Cyclically Adjusted Book per Share: €3.07
  • GF Value™: €9.68 vs. price of €14.20 (46.7% above fair value)
  • GF Score™: 81/100 with 8 warning signs

No single metric tells the full story. See the FRA:TW4 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ependion AB Business Description

Other Exchanges EPEN:Sweden0GT8:UK
Address Stora Varvsgatan 13A, Box 426, Malmo, SWE, SE-201 24
Ependion AB is technology group delivering digital solutions for secure control, visualization and data communication for industrial applications in environments where reliability and high quality are critical factors. The operating segments are divided between the Beijer Electronics and Westermo business entities. Beijer; and Westermo. It generates majority of revenue from Westermo which develops robust and secure communication solutions for harsh environments, with its focus on rail networks, with the business entity being the world'wide market leader in its niche for trackside and for the energy sector. The company has presence in Nordics, Rest of Europe, North America, Asia, and Rest of world.
81GF Score

Get the complete analysis for FRA:TW4

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€14.20
Price
€9.68
GF Value