LW Bogdanka (FRA:UXX) Cyclically Adjusted Book per Share: €28.73 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:UXX LW Bogdanka SA FRA:UXX
85 GF Score
Price €4.87
GF Value €4.13
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is LW Bogdanka Cyclically Adjusted Book per Share?

LW Bogdanka FRA:UXX -1.42% 85 Cyclically Adjusted Book per Share is €28.73 as of Mar. 2026. GuruFocus rates FRA:UXX with a GF Score™ of 85/100 and a GF Value™ of €4.13 (Modestly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

LW Bogdanka's adjusted book value per share for the three months ended in Mar. 2026 was €16.907. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €28.73 for the trailing ten years ended in Mar. 2026.

During the past 12 months, LW Bogdanka's average Cyclically Adjusted Book Growth Rate was 1.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 3.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 9.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of LW Bogdanka was 13.20% per year. The lowest was 3.90% per year. And the median was 10.20% per year.

As of today (2026-07-26), LW Bogdanka's current stock price is €4.865. LW Bogdanka's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €28.73. LW Bogdanka's Cyclically Adjusted PB Ratio of today is 0.17.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of LW Bogdanka was 0.81. The lowest was 0.15. And the median was 0.30.


LW Bogdanka  (FRA:UXX) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

LW Bogdanka's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=4.865/28.73
=0.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of LW Bogdanka was 0.81. The lowest was 0.15. And the median was 0.30.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


LW Bogdanka Cyclically Adjusted Book per Share Related Terms


LW Bogdanka Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for LW Bogdanka's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

LW Bogdanka Cyclically Adjusted Book per Share Chart

LW Bogdanka Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 19.38 17.14 25.98 26.09 28.31

LW Bogdanka Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 28.57 27.24 27.99 28.31 28.73

LW Bogdanka Cyclically Adjusted Book per Share Competitor Comparison

For the Thermal Coal subindustry, LW Bogdanka's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


LW Bogdanka Cyclically Adjusted PB Ratio vs Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, LW Bogdanka's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where LW Bogdanka's Cyclically Adjusted PB Ratio falls into.


FRA:UXX
85GF Score
LW Bogdanka SA FRA:UXX
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

LW Bogdanka Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, LW Bogdanka's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=16.907/163.0700*163.0700
=16.907

Current CPI (Mar. 2026) = 163.0700.

LW Bogdanka Quarterly Data

Book Value per Share CPI Adj_Book
201606 14.634 99.552 23.971
201609 14.939 99.064 24.591
201612 15.365 100.366 24.964
201703 15.822 101.018 25.541
201706 15.706 101.180 25.313
201709 15.919 101.343 25.615
201712 19.467 102.564 30.951
201803 19.622 102.564 31.198
201806 19.880 103.378 31.359
201809 19.946 103.378 31.463
201812 19.793 103.785 31.099
201903 20.532 104.274 32.109
201906 20.948 105.983 32.232
201909 21.393 105.983 32.916
201912 21.666 107.123 32.982
202003 21.891 109.076 32.727
202006 21.898 109.402 32.640
202009 21.886 109.320 32.647
202012 22.145 109.565 32.959
202103 22.484 112.658 32.545
202106 22.757 113.960 32.564
202109 23.253 115.588 32.805
202112 24.286 119.088 33.255
202203 25.250 125.031 32.932
202206 26.031 131.705 32.230
202209 25.857 135.531 31.111
202212 24.890 139.113 29.176
202303 25.742 145.950 28.761
202306 25.804 147.009 28.623
202309 26.011 146.113 29.030
202312 28.906 147.741 31.905
202403 29.192 149.044 31.939
202406 22.103 150.997 23.870
202409 23.126 153.439 24.578
202412 18.146 154.660 19.133
202503 20.055 157.021 20.828
202506 19.890 157.509 20.592
202509 18.982 158.000 19.591
202512 17.057 158.320 17.569
202603 16.907 163.070 16.907

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €28.73 mean?
LW Bogdanka (FRA:UXX) has a Cyclically Adjusted Book per Share of €28.73 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on LW Bogdanka and its competitors.
Is LW Bogdanka's Cyclically Adjusted Book per Share too high?
LW Bogdanka's current Cyclically Adjusted Book per Share is €28.73. Overall, LW Bogdanka has a GF Score™ of 85/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does LW Bogdanka's Cyclically Adjusted Book per Share compare to competitors?
LW Bogdanka's Cyclically Adjusted Book per Share of €28.73 can be compared against companies in the Other Energy Sources industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Other Energy Sources company?
A good Cyclically Adjusted Book per Share depends on the Other Energy Sources industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on LW Bogdanka and its competitors. LW Bogdanka's current Cyclically Adjusted Book per Share is €28.73. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is LW Bogdanka stock overvalued right now?
Based on GuruFocus' analysis, LW Bogdanka (FRA:UXX) is currently considered Modestly Overvalued. The stock's GF Value™ is €4.13, compared to a current price of €4.87 — trading 17.8% above its estimated fair value. The current Cyclically Adjusted Book per Share is €28.73. LW Bogdanka's overall GF Score™ is 85/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For LW Bogdanka (FRA:UXX), the current Cyclically Adjusted Book per Share is €28.73 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is LW Bogdanka (FRA:UXX) Overvalued in 2026?

Based on GuruFocus' analysis, LW Bogdanka stock appears to be overvalued. The current stock price of €4.87 is trading 17.8% above its estimated GF Value™ of €4.13. GuruFocus considers LW Bogdanka to be Modestly Overvalued.

Key valuation signals for FRA:UXX:

  • Cyclically Adjusted Book per Share: €28.73
  • GF Value™: €4.13 vs. price of €4.87 (17.8% above fair value)
  • GF Score™: 85/100 with 4 warning signs

No single metric tells the full story. See the FRA:UXX stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


LW Bogdanka Business Description

Other Exchanges LWB:Poland
Address Bogdanka, Puchaczow, Leczna, POL, 21-013
LW Bogdanka SA is a Poland-based producer of hard coal. Its core business is the production and sale of coal, which is used in the generation of electric and thermal energy as well as in cement production. The company's key customers are cement plants, power stations, thermal power stations, and fertilizer producing plants, based in North-East Poland. The Bogdanka mine is located in the Central Coal District, which is situated in Lubelskie Coal Basin. The company operates one subsidiary, Leczynska Energetyka Sp. z o.o., and it holds roughly a one-fourth stake in Kolejowe Zaklady Maszyn KOLZAM SA.
85GF Score

Get the complete analysis for FRA:UXX

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€4.87
Price
€4.13
GF Value