Wereldhave NV (FRA:WER) Cyclically Adjusted Book per Share: €54.12 (As of Dec. 2025)


FRA:WER Wereldhave NV FRA:WER
71 GF Score
Price €19.88
GF Value €15.31
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Wereldhave NV Cyclically Adjusted Book per Share?

Wereldhave NV FRA:WER +0.51% 71 Cyclically Adjusted Book per Share is €54.12 as of Dec. 2025. GuruFocus rates FRA:WER with a GF Score™ of 71/100 and a GF Value™ of €15.31 (Modestly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Wereldhave NV's adjusted book value per share for the three months ended in Dec. 2025 was €23.576. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €54.12 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Wereldhave NV's average Cyclically Adjusted Book Growth Rate was -9.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -5.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -2.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Wereldhave NV was -0.90% per year. The lowest was -5.60% per year. And the median was -1.50% per year.

As of today (2026-06-30), Wereldhave NV's current stock price is €19.88. Wereldhave NV's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was €54.12. Wereldhave NV's Cyclically Adjusted PB Ratio of today is 0.37.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Wereldhave NV was 0.42. The lowest was 0.22. And the median was 0.32.


Wereldhave NV  (FRA:WER) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Wereldhave NV's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=19.88/54.12
=0.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Wereldhave NV was 0.42. The lowest was 0.22. And the median was 0.32.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Wereldhave NV Cyclically Adjusted Book per Share Related Terms


Wereldhave NV Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Wereldhave NV's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wereldhave NV Cyclically Adjusted Book per Share Chart

Wereldhave NV Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 61.24 64.90 60.67 60.47 54.12

Wereldhave NV Quarterly Data
Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 59.01 57.42 56.34 54.12 0.00

FRA:WER vs SPG, O, KIM: Cyclically Adjusted Book per Share Comparison

For the REIT - Retail subindustry, Wereldhave NV's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wereldhave NV Cyclically Adjusted PB Ratio vs REITs Industry

For the REITs industry and Real Estate sector, Wereldhave NV's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Wereldhave NV's Cyclically Adjusted PB Ratio falls into.


FRA:WER
71GF Score
Wereldhave NV FRA:WER
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wereldhave NV Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wereldhave NV's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=23.576/135.2700*135.2700
=23.576

Current CPI (Dec. 2025) = 135.2700.

Wereldhave NV Quarterly Data

Book Value per Share CPI Adj_Book
201012 65.367 91.820 96.299
201103 65.111 93.460 94.239
201106 61.322 93.570 88.650
201109 63.688 94.530 91.136
201112 63.818 94.040 91.798
201203 64.302 95.780 90.814
201206 55.211 95.570 78.146
201209 55.447 96.720 77.547
201212 55.338 96.760 77.362
201306 51.955 98.320 71.480
201312 54.166 98.360 74.492
201403 0.000 99.390 0.000
201406 51.426 99.240 70.097
201412 52.072 99.050 71.113
201503 52.284 99.750 70.902
201506 51.012 100.230 68.846
201512 50.046 99.730 67.881
201606 48.462 100.260 65.385
201612 49.158 100.710 66.027
201706 49.551 101.370 66.122
201712 47.922 101.970 63.572
201806 46.776 103.100 61.371
201812 43.349 103.970 56.399
201906 40.440 105.840 51.685
201912 32.781 106.800 41.520
202006 29.902 107.510 37.623
202012 27.973 107.850 35.085
202106 26.407 109.670 32.571
202112 21.604 114.010 25.633
202206 21.454 119.050 24.377
202212 22.116 124.940 23.945
202306 22.090 125.830 23.747
202312 22.090 126.450 23.631
202406 22.538 129.910 23.468
202409 22.853 131.610 23.489
202412 23.428 131.630 24.076
202503 23.496 133.330 23.838
202506 22.879 133.960 23.103
202509 23.160 135.920 23.049
202512 23.576 135.270 23.576

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €54.12 mean?
Wereldhave NV (FRA:WER) has a Cyclically Adjusted Book per Share of €54.12 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Wereldhave NV and its competitors.
Is Wereldhave NV's Cyclically Adjusted Book per Share too high?
Wereldhave NV's current Cyclically Adjusted Book per Share is €54.12. Overall, Wereldhave NV has a GF Score™ of 71/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Wereldhave NV's Cyclically Adjusted Book per Share compare to SPG and O?
Wereldhave NV's Cyclically Adjusted Book per Share of €54.12 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a REITs company?
A good Cyclically Adjusted Book per Share depends on the REITs industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Wereldhave NV and its competitors. Wereldhave NV's current Cyclically Adjusted Book per Share is €54.12. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wereldhave NV stock overvalued right now?
Based on GuruFocus' analysis, Wereldhave NV (FRA:WER) is currently considered Modestly Overvalued. The stock's GF Value™ is €15.31, compared to a current price of €19.88 — trading 29.8% above its estimated fair value. The current Cyclically Adjusted Book per Share is €54.12. Wereldhave NV's overall GF Score™ is 71/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Wereldhave NV (FRA:WER), the current Cyclically Adjusted Book per Share is €54.12 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wereldhave NV (FRA:WER) Overvalued in 2026?

Based on GuruFocus' analysis, Wereldhave NV stock appears to be overvalued. The current stock price of €19.88 is trading 29.8% above its estimated GF Value™ of €15.31. GuruFocus considers Wereldhave NV to be Modestly Overvalued.

Key valuation signals for FRA:WER:

  • Cyclically Adjusted Book per Share: €54.12
  • GF Value™: €15.31 vs. price of €19.88 (29.8% above fair value)
  • GF Score™: 71/100 with 3 warning signs

No single metric tells the full story. See the FRA:WER stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wereldhave NV Business Description

Industry Real EstateREITs
Address Nieuwe Passeerdersstraat 1, Amsterdam, NLD, 1016 XP
Wereldhave NV is a Dutch real estate investment company that owns and operates shopping centers in northwest continental Europe. The company's properties are located in large regional cities in the Netherlands, Belgium, Luxembourg, and France. Its Full Service Centers contribute to a finer everyday life for visitors and finer business for tenants by offering a one-stop location for groceries, shopping, leisure, relaxation, sports, health, work, and other daily needs. The group principally generates revenue from leasing retail space to tenants, which include fashion and accessories stores, restaurants and cafes, consumer electronics retailers, and homeware and household shops.
71GF Score

Get the complete analysis for FRA:WER

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€19.88
Price
€15.31
GF Value