FRCB (First Republic Bank) Cyclically Adjusted Book per Share: $51.34 (As of Dec. 2022)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRCB First Republic Bank FRCB
12 GF Score
Price $0.00
View Full Analysis

What is First Republic Bank Cyclically Adjusted Book per Share?

First Republic Bank FRCB -60.00% 12 Cyclically Adjusted Book per Share is $51.34 as of Dec. 2022. GuruFocus rates FRCB with a GF Score™ of 12/100.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

First Republic Bank's adjusted book value per share for the three months ended in Dec. 2022 was $75.378. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $51.34 for the trailing ten years ended in Dec. 2022.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-15), First Republic Bank's current stock price is $0.0004. First Republic Bank's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2022 was $51.34. First Republic Bank's Cyclically Adjusted PB Ratio of today is 0.00.


First Republic Bank  (OTCPK:FRCB) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

First Republic Bank's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=0.0004/51.34
=0.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


First Republic Bank Cyclically Adjusted Book per Share Related Terms


First Republic Bank Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for First Republic Bank's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

First Republic Bank Cyclically Adjusted Book per Share Chart

First Republic Bank Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 67.11 33.53 36.97 43.92 51.34

First Republic Bank Quarterly Data
Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 46.40 48.93 50.17 51.34 0.00

FRCB vs FRBK, SIVBQ, FSTF: Cyclically Adjusted Book per Share Comparison

For the Banks - Regional subindustry, First Republic Bank's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


First Republic Bank Cyclically Adjusted PB Ratio vs Banks Industry

For the Banks industry and Financial Services sector, First Republic Bank's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where First Republic Bank's Cyclically Adjusted PB Ratio falls into.


FRCB
12GF Score
First Republic Bank FRCB
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

First Republic Bank Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, First Republic Bank's adjusted Book Value per Share data for the three months ended in Dec. 2022 was:

Adj_Book= Book Value per Share /CPI of Dec. 2022 (Change)*Current CPI (Dec. 2022)
=75.378/296.7970*296.7970
=75.378

Current CPI (Dec. 2022) = 296.7970.

First Republic Bank Quarterly Data

Book Value per Share CPI Adj_Book
201303 22.957 232.773 29.271
201306 23.498 233.504 29.867
201309 24.128 234.149 30.584
201312 24.633 233.049 31.371
201403 26.211 236.293 32.922
201406 26.820 238.343 33.398
201409 27.477 238.031 34.261
201412 28.126 234.812 35.551
201503 29.453 236.119 37.022
201506 30.027 238.638 37.345
201509 30.845 237.945 38.474
201512 32.278 236.525 40.503
201603 33.115 238.132 41.273
201606 34.509 241.018 42.495
201609 35.341 241.428 43.446
201612 37.391 241.432 45.965
201703 39.134 243.801 47.641
201706 39.763 244.955 48.178
201709 40.765 246.819 49.019
201712 42.229 246.524 50.841
201803 43.225 249.554 51.408
201806 43.876 251.989 51.678
201809 45.682 252.439 53.709
201812 46.923 251.233 55.433
201903 48.425 254.202 56.539
201906 49.232 256.143 57.046
201909 50.408 256.759 58.268
201912 51.631 256.974 59.632
202003 53.763 258.115 61.820
202006 54.801 257.797 63.091
202009 56.332 260.280 64.235
202012 58.613 260.474 66.787
202103 61.259 264.877 68.641
202106 62.986 271.696 68.805
202109 66.435 274.310 71.881
202112 68.339 278.802 72.750
202203 69.694 287.504 71.947
202206 71.072 296.311 71.189
202209 73.733 296.808 73.730
202212 75.378 296.797 75.378

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $51.34 mean?
First Republic Bank (FRCB) has a Cyclically Adjusted Book per Share of $51.34 as of Dec. 2022. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on First Republic Bank and its competitors.
Is First Republic Bank's Cyclically Adjusted Book per Share too high?
First Republic Bank's current Cyclically Adjusted Book per Share is $51.34. Overall, First Republic Bank has a GF Score™ of 12/100, reflecting its overall financial health beyond just this single metric.
How does First Republic Bank's Cyclically Adjusted Book per Share compare to FRBK and SIVBQ?
First Republic Bank's Cyclically Adjusted Book per Share of $51.34 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Banks company?
A good Cyclically Adjusted Book per Share depends on the Banks industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on First Republic Bank and its competitors. First Republic Bank's current Cyclically Adjusted Book per Share is $51.34. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is First Republic Bank stock overvalued right now?
First Republic Bank (FRCB) has a current Cyclically Adjusted Book per Share of $51.34. The current Cyclically Adjusted Book per Share is $51.34. First Republic Bank's overall GF Score™ is 12/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For First Republic Bank (FRCB), the current Cyclically Adjusted Book per Share is $51.34 as of Dec. 2022. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

First Republic Bank Business Description

Address 111 Pine Street, 2nd Floor, San Francisco, CA, USA, 94111
First Republic Bank offers private banking and wealth management services to high-net-worth clients. Services are offered in the San Francisco, New York City, and Los Angeles markets. The bank was founded in 1985.
12GF Score

Get the complete analysis for FRCB

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.00
Price