Trust Holdings (FSE:3286) Cyclically Adjusted Book per Share: 円115.73 (As of Dec. 2025)


FSE:3286 Trust Holdings Inc FSE:3286
40 GF Score
Price 円630.00
GF Value 円339.68
! 6 Warning Signs
View Full Analysis

What is Trust Holdings Cyclically Adjusted Book per Share?

Trust Holdings FSE:3286 40 Cyclically Adjusted Book per Share is 円115.73 as of Dec. 2025. GuruFocus rates FSE:3286 with a GF Score™ of 40/100 and a GF Value™ of 円339.68. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Trust Holdings's adjusted book value per share for the three months ended in Dec. 2025 was 円300.310. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円115.73 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Trust Holdings's average Cyclically Adjusted Book Growth Rate was 7.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 1.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 0.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Trust Holdings was 1.40% per year. The lowest was -0.90% per year. And the median was 0.30% per year.

As of today (2026-07-05), Trust Holdings's current stock price is 円630.00. Trust Holdings's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円115.73. Trust Holdings's Cyclically Adjusted PB Ratio of today is 5.44.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Trust Holdings was 7.01. The lowest was 1.77. And the median was 2.32.


Trust Holdings  (FSE:3286) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Trust Holdings's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=630.00/115.73
=5.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Trust Holdings was 7.01. The lowest was 1.77. And the median was 2.32.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Trust Holdings Cyclically Adjusted Book per Share Related Terms


Trust Holdings Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Trust Holdings's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Trust Holdings Cyclically Adjusted Book per Share Chart

Trust Holdings Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 244.06 280.52 252.38 126.69 109.42

Trust Holdings Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 131.96 109.81 109.42 115.73 0.00

FSE:3286 vs CTAS, CPRT, ULS: Cyclically Adjusted Book per Share Comparison

For the Specialty Business Services subindustry, Trust Holdings's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Trust Holdings Cyclically Adjusted PB Ratio vs Business Services Industry

For the Business Services industry and Industrials sector, Trust Holdings's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Trust Holdings's Cyclically Adjusted PB Ratio falls into.


FSE:3286
40GF Score
Trust Holdings Inc FSE:3286
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Trust Holdings Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Trust Holdings's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=300.31/113.0000*113.0000
=300.310

Current CPI (Dec. 2025) = 113.0000.

Trust Holdings Quarterly Data

Book Value per Share CPI Adj_Book
201509 165.531 98.500 189.899
201512 161.765 98.100 186.335
201603 125.755 97.900 145.151
201606 133.544 98.100 153.827
201609 89.153 98.000 102.799
201612 103.946 98.400 119.369
201703 182.814 98.100 210.581
201706 126.745 98.500 145.403
201709 111.446 98.800 127.464
201712 82.344 99.400 93.610
201803 128.852 99.200 146.777
201806 133.340 99.200 151.889
201809 124.471 99.900 140.793
201812 124.122 99.700 140.680
201903 94.169 99.700 106.731
201906 156.835 99.800 177.579
201909 146.809 100.100 165.728
201912 186.620 100.500 209.831
202003 211.188 100.300 237.929
202006 153.123 99.900 173.202
202009 124.816 99.900 141.183
202012 172.857 99.300 196.705
202103 166.365 99.900 188.181
202106 151.113 99.500 171.616
202109 45.047 100.100 50.852
202112 107.384 100.100 121.223
202203 128.234 101.100 143.328
202206 108.444 101.800 120.375
202209 130.017 103.100 142.502
202212 136.351 104.100 148.008
202303 164.538 104.400 178.092
202306 166.323 105.200 178.655
202309 193.942 106.200 206.360
202312 209.562 106.800 221.728
202403 206.945 107.200 218.142
202406 240.830 108.200 251.514
202412 266.567 110.700 272.105
202503 241.886 111.100 246.023
202506 317.729 111.700 321.427
202512 300.310 113.000 300.310

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円115.73 mean?
Trust Holdings (FSE:3286) has a Cyclically Adjusted Book per Share of 円115.73 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Trust Holdings and its competitors.
Is Trust Holdings' Cyclically Adjusted Book per Share too high?
Trust Holdings' current Cyclically Adjusted Book per Share is 円115.73. Overall, Trust Holdings has a GF Score™ of 40/100, reflecting its overall financial health beyond just this single metric.
How does Trust Holdings' Cyclically Adjusted Book per Share compare to CTAS and CPRT?
Trust Holdings' Cyclically Adjusted Book per Share of 円115.73 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Business Services company?
A good Cyclically Adjusted Book per Share depends on the Business Services industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Trust Holdings and its competitors. Trust Holdings's current Cyclically Adjusted Book per Share is 円115.73. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Trust Holdings stock overvalued right now?
Trust Holdings (FSE:3286) has a current Cyclically Adjusted Book per Share of 円115.73. The stock's GF Value™ is 円339.68, compared to a current price of 円630.00 — trading 85.5% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円115.73. Trust Holdings' overall GF Score™ is 40/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Trust Holdings (FSE:3286), the current Cyclically Adjusted Book per Share is 円115.73 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Trust Holdings (FSE:3286) Overvalued in 2026?

Based on GuruFocus' analysis, Trust Holdings stock appears to be overvalued. The current stock price of 円630.00 is trading 85.5% above its estimated GF Value™ of 円339.68.

Key valuation signals for FSE:3286:

  • Cyclically Adjusted Book per Share: 円115.73
  • GF Value™: 円339.68 vs. price of 円630.00 (85.5% above fair value)
  • GF Score™: 40/100 with 6 warning signs

No single metric tells the full story. See the FSE:3286 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Trust Holdings Business Description

Other Exchanges 3286:Japan
Address 5-15-18 Hakataekiminami, Hakata-ku, Fukuoka, JPN, 812-0016
Trust Holdings Inc provides consultation, research, operation management and education services in commercial parking businsess. The company operates in two business segments. The parking lot business segment is engaged in the operation of parking lots that were built from idle lands. The real estate business segment is engaged in the planning and development.
40GF Score

Get the complete analysis for FSE:3286

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円630.00
Price
円339.68
GF Value