Exelon (HAM:PEO) Cyclically Adjusted Book per Share: €30.34 (As of Mar. 2026)


HAM:PEO Exelon Corp HAM:PEO
69 GF Score
Price €40.90
GF Value €39.54
! 9 Warning Signs
View Full Analysis

What is Exelon Cyclically Adjusted Book per Share?

Exelon HAM:PEO -1.05% 69 Cyclically Adjusted Book per Share is €30.34 as of Mar. 2026. GuruFocus rates HAM:PEO with a GF Score™ of 69/100 and a GF Value™ of €39.54. The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Exelon's adjusted book value per share for the three months ended in Mar. 2026 was €24.782. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €30.34 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Exelon's average Cyclically Adjusted Book Growth Rate was 0.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 0.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 2.60% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 4.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Exelon was 9.10% per year. The lowest was -4.50% per year. And the median was 5.70% per year.

As of today (2026-07-01), Exelon's current stock price is €40.90. Exelon's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €30.34. Exelon's Cyclically Adjusted PB Ratio of today is 1.35.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Exelon was 1.47. The lowest was 0.76. And the median was 1.12.


Exelon  (HAM:PEO) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Exelon's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=40.90/30.34
=1.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Exelon was 1.47. The lowest was 0.76. And the median was 1.12.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Exelon Cyclically Adjusted Book per Share Related Terms


Exelon Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Exelon's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Exelon Cyclically Adjusted Book per Share Chart

Exelon Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 28.64 32.22 31.47 33.30 29.59

Exelon Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 32.40 29.81 29.68 29.59 30.34

HAM:PEO vs XEL, ETR, PEG: Cyclically Adjusted Book per Share Comparison

For the Utilities - Regulated Electric subindustry, Exelon's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Exelon Cyclically Adjusted PB Ratio vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Exelon's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Exelon's Cyclically Adjusted PB Ratio falls into.


HAM:PEO
69GF Score
Exelon Corp HAM:PEO
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Exelon Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Exelon's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=24.782/330.2130*330.2130
=24.782

Current CPI (Mar. 2026) = 330.2130.

Exelon Quarterly Data

Book Value per Share CPI Adj_Book
201606 24.839 241.018 34.031
201609 25.117 241.428 34.354
201612 26.508 241.432 36.256
201703 26.785 243.801 36.279
201706 25.535 244.955 34.423
201709 24.536 246.819 32.826
201712 26.233 246.524 35.138
201803 25.397 249.554 33.606
201806 27.043 251.989 35.438
201809 27.491 252.439 35.961
201812 27.915 251.233 36.691
201903 28.581 254.202 37.127
201906 28.737 256.143 37.047
201909 29.911 256.759 38.468
201912 29.806 256.974 38.301
202003 30.168 258.115 38.595
202006 29.800 257.797 38.171
202009 28.618 260.280 36.307
202012 27.444 260.474 34.792
202103 27.521 264.877 34.309
202106 27.281 271.696 33.157
202109 29.411 274.310 35.405
202112 31.091 278.802 36.824
202203 21.760 287.504 24.992
202206 22.824 296.311 25.435
202209 24.984 296.808 27.796
202212 23.499 296.797 26.145
202303 23.539 301.836 25.752
202306 23.259 305.109 25.173
202309 23.975 307.789 25.722
202312 23.641 306.746 25.450
202403 23.976 312.332 25.349
202406 24.283 314.175 25.523
202409 23.871 315.301 25.000
202412 25.580 315.605 26.764
202503 25.295 319.799 26.119
202506 23.710 322.561 24.272
202509 23.755 324.800 24.151
202512 24.055 324.054 24.512
202603 24.782 330.213 24.782

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €30.34 mean?
Exelon (HAM:PEO) has a Cyclically Adjusted Book per Share of €30.34 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Exelon and its competitors.
Is Exelon's Cyclically Adjusted Book per Share too high?
Exelon's current Cyclically Adjusted Book per Share is €30.34. Overall, Exelon has a GF Score™ of 69/100, reflecting its overall financial health beyond just this single metric.
How does Exelon's Cyclically Adjusted Book per Share compare to XEL and ETR?
Exelon's Cyclically Adjusted Book per Share of €30.34 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Utilities - Regulated company?
A good Cyclically Adjusted Book per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Exelon and its competitors. Exelon's current Cyclically Adjusted Book per Share is €30.34. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Exelon stock overvalued right now?
Exelon (HAM:PEO) has a current Cyclically Adjusted Book per Share of €30.34. The stock's GF Value™ is €39.54, compared to a current price of €40.90 — trading 3.4% above its estimated fair value. The current Cyclically Adjusted Book per Share is €30.34. Exelon's overall GF Score™ is 69/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Exelon (HAM:PEO), the current Cyclically Adjusted Book per Share is €30.34 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Exelon (HAM:PEO) Overvalued in 2026?

Based on GuruFocus' analysis, Exelon stock appears to be overvalued. The current stock price of €40.90 is trading 3.4% above its estimated GF Value™ of €39.54.

Key valuation signals for HAM:PEO:

  • Cyclically Adjusted Book per Share: €30.34
  • GF Value™: €39.54 vs. price of €40.90 (3.4% above fair value)
  • GF Score™: 69/100 with 9 warning signs

No single metric tells the full story. See the HAM:PEO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Exelon Business Description

Address 10 South Dearborn Street, 54th Floor, P.O. Box 805379, Chicago, IL, USA, 60680-5379
Exelon serves approximately 10 million power and gas customers at its six regulated utilities in Illinois, Pennsylvania, Maryland, New Jersey, Delaware, and Washington, D.C.
69GF Score

Get the complete analysis for HAM:PEO

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€40.90
Price
€39.54
GF Value