Tsingtao Brewery Co (HKSE:00168) Cyclically Adjusted Book per Share: HK$14.69 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:00168 Tsingtao Brewery Co Ltd HKSE:00168
95 GF Score
Price HK$40.06
GF Value HK$53.69
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Tsingtao Brewery Co Cyclically Adjusted Book per Share?

Tsingtao Brewery Co HKSE:00168 -0.84% 95 Cyclically Adjusted Book per Share is HK$14.69 as of Jun. 2026. GuruFocus rates HKSE:00168 with a GF Score™ of 95/100 and a GF Value™ of HK$53.69 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Tsingtao Brewery Co's adjusted book value per share for the three months ended in Jun. 2026 was HK$26.583. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is HK$14.69 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Tsingtao Brewery Co's average Cyclically Adjusted Book Growth Rate was 6.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 5.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 6.10% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 7.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Tsingtao Brewery Co was 14.20% per year. The lowest was 5.60% per year. And the median was 10.30% per year.

As of today (2026-09-02), Tsingtao Brewery Co's current stock price is HK$40.06. Tsingtao Brewery Co's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was HK$14.69. Tsingtao Brewery Co's Cyclically Adjusted PB Ratio of today is 2.73.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Tsingtao Brewery Co was 8.40. The lowest was 2.78. And the median was 4.42.


Tsingtao Brewery Co  (HKSE:00168) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Tsingtao Brewery Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=40.06/14.69
=2.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Tsingtao Brewery Co was 8.40. The lowest was 2.78. And the median was 4.42.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Tsingtao Brewery Co Cyclically Adjusted Book per Share Related Terms


Tsingtao Brewery Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Tsingtao Brewery Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tsingtao Brewery Co Cyclically Adjusted Book per Share Chart

Tsingtao Brewery Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.14 10.57 10.87 11.51 13.86

Tsingtao Brewery Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.37 13.73 13.86 13.83 14.69

HKSE:00168 vs STZ: Cyclically Adjusted Book per Share Comparison

For the Beverages - Brewers subindustry, Tsingtao Brewery Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tsingtao Brewery Co Cyclically Adjusted PB Ratio vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Tsingtao Brewery Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Tsingtao Brewery Co's Cyclically Adjusted PB Ratio falls into.


HKSE:00168
95GF Score
Tsingtao Brewery Co Ltd HKSE:00168
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tsingtao Brewery Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tsingtao Brewery Co's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=26.583/116.0564*116.0564
=26.583

Current CPI (Jun. 2026) = 116.0564.

Tsingtao Brewery Co Quarterly Data

Book Value per Share CPI Adj_Book
201609 14.749 102.400 16.716
201612 13.539 102.600 15.315
201703 14.087 103.200 15.842
201706 14.413 103.100 16.224
201709 15.599 104.100 17.391
201712 15.038 104.500 16.701
201803 16.371 105.300 18.043
201806 16.063 104.900 17.771
201809 15.798 106.600 17.199
201812 15.110 106.500 16.466
201903 16.258 107.700 17.519
201906 15.916 107.700 17.151
201909 16.227 109.800 17.152
201912 15.791 111.200 16.481
202003 15.991 112.300 16.526
202006 16.288 110.400 17.123
202009 17.769 111.700 18.462
202012 17.920 111.500 18.652
202103 18.966 112.662 19.538
202106 19.640 111.769 20.393
202109 20.675 112.215 21.383
202112 20.643 113.108 21.181
202203 21.832 114.335 22.161
202206 21.048 114.558 21.323
202209 21.339 115.339 21.472
202212 20.869 115.116 21.040
202303 22.550 115.116 22.734
202306 21.289 114.558 21.567
202309 22.097 115.339 22.234
202312 22.008 114.781 22.253
202403 23.146 115.227 23.313
202406 22.407 114.781 22.656
202409 24.049 115.785 24.105
202412 22.744 114.893 22.974
202503 24.185 115.116 24.383
202506 24.008 114.907 24.248
202509 25.100 115.471 25.227
202512 24.820 115.832 24.868
202603 27.006 116.303 26.949
202606 26.583 116.056 26.583

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of HK$14.69 mean?
Tsingtao Brewery Co (HKSE:00168) has a Cyclically Adjusted Book per Share of HK$14.69 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Tsingtao Brewery Co and its competitors.
Is Tsingtao Brewery Co's Cyclically Adjusted Book per Share too high?
Tsingtao Brewery Co's current Cyclically Adjusted Book per Share is HK$14.69. Overall, Tsingtao Brewery Co has a GF Score™ of 95/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Tsingtao Brewery Co's Cyclically Adjusted Book per Share compare to STZ?
Tsingtao Brewery Co's Cyclically Adjusted Book per Share of HK$14.69 can be compared against companies in the Beverages - Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Beverages - Alcoholic company?
A good Cyclically Adjusted Book per Share depends on the Beverages - Alcoholic industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Tsingtao Brewery Co and its competitors. Tsingtao Brewery Co's current Cyclically Adjusted Book per Share is HK$14.69. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tsingtao Brewery Co stock overvalued right now?
Based on GuruFocus' analysis, Tsingtao Brewery Co (HKSE:00168) is currently considered Modestly Undervalued. The stock's GF Value™ is HK$53.69, compared to a current price of HK$40.06 — trading 25.4% below its estimated fair value. The current Cyclically Adjusted Book per Share is HK$14.69. Tsingtao Brewery Co's overall GF Score™ is 95/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Tsingtao Brewery Co (HKSE:00168), the current Cyclically Adjusted Book per Share is HK$14.69 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tsingtao Brewery Co (HKSE:00168) Overvalued in 2026?

Based on GuruFocus' analysis, Tsingtao Brewery Co stock appears to be undervalued. The current stock price of HK$40.06 is trading 25.4% below its estimated GF Value™ of HK$53.69. GuruFocus considers Tsingtao Brewery Co to be Modestly Undervalued.

Key valuation signals for HKSE:00168:

  • Cyclically Adjusted Book per Share: HK$14.69
  • GF Value™: HK$53.69 vs. price of HK$40.06 (25.4% below fair value)
  • GF Score™: 95/100 with 2 warning signs

No single metric tells the full story. See the HKSE:00168 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tsingtao Brewery Co Business Description

Address No. 35, Donghai West Road, Tsingtao Beer Tower, Shandong Province, Qingdao, CHN, 266071
With over 100 years of history, Tsingtao Brewery has become one of the leading brewers in China with its core Tsingtao brand. The company commands a dominant position in its core market, Shandong province, which contributed close to 60% of its revenue and net profit in 2024. Unlike other major brewers, Tsingtao Brewery's brand umbrellas consist entirely of domestic brands. The Tsingtao brand has a mid-range to high-end market positioning and contributed over half of its volume whereas the mass market Laoshan brand targets the mainstream segment, with a declining volume mix as the company sought to premiumize its portfolio.
95GF Score

Get the complete analysis for HKSE:00168

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$40.06
Price
HK$53.69
GF Value