One Media Group (HKSE:00426) Cyclically Adjusted Book per Share: HK$0.20 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:00426 One Media Group Ltd HKSE:00426
1 GF Score
Price HK$0.15
GF Value HK$0.05
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is One Media Group Cyclically Adjusted Book per Share?

One Media Group HKSE:00426 +2.10% 1 Cyclically Adjusted Book per Share is HK$0.20 as of Dec. 2025. GuruFocus rates HKSE:00426 with a GF Score™ of 1/100 and a GF Value™ of HK$0.05 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

One Media Group's adjusted book value per share for the three months ended in Dec. 2025 was HK$-0.231. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is HK$0.20 for the trailing ten years ended in Dec. 2025.

During the past 12 months, One Media Group's average Cyclically Adjusted Book Growth Rate was -33.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-14), One Media Group's current stock price is HK$0.146. One Media Group's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was HK$0.20. One Media Group's Cyclically Adjusted PB Ratio of today is 0.73.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of One Media Group was 1.28. The lowest was 0.15. And the median was 0.30.


One Media Group  (HKSE:00426) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

One Media Group's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=0.146/0.20
=0.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of One Media Group was 1.28. The lowest was 0.15. And the median was 0.30.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


One Media Group Cyclically Adjusted Book per Share Related Terms


One Media Group Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for One Media Group's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

One Media Group Cyclically Adjusted Book per Share Chart

One Media Group Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.29 0.00

One Media Group Quarterly Data
Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.29 0.27 0.22 0.20 0.00

HKSE:00426 vs NYT, WLY: Cyclically Adjusted Book per Share Comparison

For the Publishing subindustry, One Media Group's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


One Media Group Cyclically Adjusted PB Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, One Media Group's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where One Media Group's Cyclically Adjusted PB Ratio falls into.


HKSE:00426
1GF Score
One Media Group Ltd HKSE:00426
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

One Media Group Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, One Media Group's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.231/120.7036*120.7036
=-0.231

Current CPI (Dec. 2025) = 120.7036.

One Media Group Quarterly Data

Book Value per Share CPI Adj_Book
200903 0.416 79.480 0.632
200909 0.393 78.490 0.604
201003 0.418 81.239 0.621
201009 0.328 80.029 0.495
201103 0.360 84.756 0.513
201109 0.361 84.646 0.515
201203 0.416 88.934 0.565
201209 0.426 87.834 0.585
201303 0.460 92.122 0.603
201309 0.452 91.902 0.594
201403 0.482 95.749 0.608
201409 0.463 97.948 0.571
201503 0.419 99.927 0.506
201509 0.404 99.927 0.488
201603 0.369 102.785 0.433
201609 0.346 102.565 0.407
201703 0.212 103.335 0.248
201709 0.172 103.994 0.200
201803 0.279 105.973 0.318
201809 0.135 106.852 0.153
201903 0.135 108.172 0.151
201909 0.101 110.260 0.111
202003 0.033 110.920 0.036
202009 0.031 107.512 0.035
202103 0.014 111.579 0.015
202109 0.002 109.051 0.002
202203 -0.023 113.558 -0.024
202209 -0.038 113.778 -0.040
202303 -0.057 115.427 -0.060
202306 -0.072 115.647 -0.075
202309 -0.097 116.087 -0.101
202312 -0.108 117.296 -0.111
202403 -0.123 117.735 -0.126
202406 -0.135 117.296 -0.139
202409 -0.152 118.615 -0.155
202412 -0.167 118.945 -0.169
202503 -0.188 119.384 -0.190
202506 -0.200 119.055 -0.203
202509 -0.215 119.934 -0.216
202512 -0.231 120.704 -0.231

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of HK$0.20 mean?
One Media Group (HKSE:00426) has a Cyclically Adjusted Book per Share of HK$0.20 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on One Media Group and its competitors.
Is One Media Group's Cyclically Adjusted Book per Share too high?
One Media Group's current Cyclically Adjusted Book per Share is HK$0.20. Overall, One Media Group has a GF Score™ of 1/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does One Media Group's Cyclically Adjusted Book per Share compare to NYT and WLY?
One Media Group's Cyclically Adjusted Book per Share of HK$0.20 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Media - Diversified company?
A good Cyclically Adjusted Book per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on One Media Group and its competitors. One Media Group's current Cyclically Adjusted Book per Share is HK$0.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is One Media Group stock overvalued right now?
Based on GuruFocus' analysis, One Media Group (HKSE:00426) is currently considered Significantly Overvalued. The stock's GF Value™ is HK$0.05, compared to a current price of HK$0.15 — trading 192% above its estimated fair value. The current Cyclically Adjusted Book per Share is HK$0.20. One Media Group's overall GF Score™ is 1/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For One Media Group (HKSE:00426), the current Cyclically Adjusted Book per Share is HK$0.20 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is One Media Group (HKSE:00426) Overvalued in 2026?

Based on GuruFocus' analysis, One Media Group stock appears to be overvalued. The current stock price of HK$0.15 is trading 192% above its estimated GF Value™ of HK$0.05. GuruFocus considers One Media Group to be Significantly Overvalued.

Key valuation signals for HKSE:00426:

  • Cyclically Adjusted Book per Share: HK$0.20
  • GF Value™: HK$0.05 vs. price of HK$0.15 (192% above fair value)
  • GF Score™: 1/100 with 6 warning signs

No single metric tells the full story. See the HKSE:00426 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


One Media Group Business Description

Address 18 Ka Yip Street, 16th Floor, Block A, Ming Pao Industrial Centre, Chai Wan, Hong Kong, HKG
One Media Group Ltd is a Hong Kong-based investment holding company. The company's operating segment includes Entertainment and lifestyle operation and Watch and car operation and others. It generates maximum revenue from the Entertainment and lifestyle operation segment.
1GF Score

Get the complete analysis for HKSE:00426

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.15
Price
HK$0.05
GF Value