Tianjin Development Holdings (HKSE:00882) Cyclically Adjusted Book per Share: HK$11.93 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:00882 Tianjin Development Holdings Ltd HKSE:00882
66 GF Score
Price HK$2.12
GF Value HK$1.72
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Tianjin Development Holdings Cyclically Adjusted Book per Share?

Tianjin Development Holdings HKSE:00882 +0.24% 66 Cyclically Adjusted Book per Share is HK$11.93 as of Dec. 2025. GuruFocus rates HKSE:00882 with a GF Score™ of 66/100 and a GF Value™ of HK$1.72 (Modestly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Tianjin Development Holdings's adjusted book value per share data for the fiscal year that ended in Dec. 2025 was HK$12.142. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is HK$11.93 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Tianjin Development Holdings's average Cyclically Adjusted Book Growth Rate was 2.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 2.10% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 2.00% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 1.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Tianjin Development Holdings was 2.30% per year. The lowest was 1.20% per year. And the median was 1.60% per year.

As of today (2026-08-08), Tianjin Development Holdings's current stock price is HK$ 2.12. Tianjin Development Holdings's Cyclically Adjusted Book per Share for the fiscal year that ended in Dec. 2025 was HK$11.93. Tianjin Development Holdings's Cyclically Adjusted PB Ratio of today is 0.18.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Tianjin Development Holdings was 0.48. The lowest was 0.11. And the median was 0.17.


Tianjin Development Holdings  (HKSE:00882) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Tianjin Development Holdings's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2.12/11.93
=0.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Tianjin Development Holdings was 0.48. The lowest was 0.11. And the median was 0.17.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Tianjin Development Holdings Cyclically Adjusted Book per Share Related Terms


Tianjin Development Holdings Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Tianjin Development Holdings's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tianjin Development Holdings Cyclically Adjusted Book per Share Chart

Tianjin Development Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11.07 11.22 11.50 11.67 11.93

Tianjin Development Holdings Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.50 0.00 11.67 0.00 11.93

HKSE:00882 vs MMM, HON: Cyclically Adjusted Book per Share Comparison

For the Conglomerates subindustry, Tianjin Development Holdings's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tianjin Development Holdings Cyclically Adjusted PB Ratio vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Tianjin Development Holdings's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Tianjin Development Holdings's Cyclically Adjusted PB Ratio falls into.


HKSE:00882
66GF Score
Tianjin Development Holdings Ltd HKSE:00882
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tianjin Development Holdings Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tianjin Development Holdings's adjusted Book Value per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_Book=Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=12.142/120.7036*120.7036
=12.142

Current CPI (Dec. 2025) = 120.7036.

Tianjin Development Holdings Annual Data

Book Value per Share CPI Adj_Book
201612 9.232 103.225 10.795
201712 10.232 104.984 11.764
201812 10.549 107.622 11.831
201912 10.592 110.700 11.549
202012 11.430 109.711 12.575
202112 12.024 112.349 12.918
202212 11.201 114.548 11.803
202312 11.685 117.296 12.024
202412 11.738 118.945 11.912
202512 12.142 120.704 12.142

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of HK$11.93 mean?
Tianjin Development Holdings (HKSE:00882) has a Cyclically Adjusted Book per Share of HK$11.93 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Tianjin Development Holdings and its competitors.
Is Tianjin Development Holdings' Cyclically Adjusted Book per Share too high?
Tianjin Development Holdings' current Cyclically Adjusted Book per Share is HK$11.93. Overall, Tianjin Development Holdings has a GF Score™ of 66/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Tianjin Development Holdings' Cyclically Adjusted Book per Share compare to MMM and HON?
Tianjin Development Holdings' Cyclically Adjusted Book per Share of HK$11.93 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Conglomerates company?
A good Cyclically Adjusted Book per Share depends on the Conglomerates industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Tianjin Development Holdings and its competitors. Tianjin Development Holdings's current Cyclically Adjusted Book per Share is HK$11.93. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tianjin Development Holdings stock overvalued right now?
Based on GuruFocus' analysis, Tianjin Development Holdings (HKSE:00882) is currently considered Modestly Overvalued. The stock's GF Value™ is HK$1.72, compared to a current price of HK$2.12 — trading 23.3% above its estimated fair value. The current Cyclically Adjusted Book per Share is HK$11.93. Tianjin Development Holdings' overall GF Score™ is 66/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Tianjin Development Holdings (HKSE:00882), the current Cyclically Adjusted Book per Share is HK$11.93 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tianjin Development Holdings (HKSE:00882) Overvalued in 2026?

Based on GuruFocus' analysis, Tianjin Development Holdings stock appears to be overvalued. The current stock price of HK$2.12 is trading 23.3% above its estimated GF Value™ of HK$1.72. GuruFocus considers Tianjin Development Holdings to be Modestly Overvalued.

Key valuation signals for HKSE:00882:

  • Cyclically Adjusted Book per Share: HK$11.93
  • GF Value™: HK$1.72 vs. price of HK$2.12 (23.3% above fair value)
  • GF Score™: 66/100 with 4 warning signs

No single metric tells the full story. See the HKSE:00882 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tianjin Development Holdings Business Description

Other Exchanges TJN:Germany
Address 168-200 Connaught Road Central, Suites 7-13, 36th Floor, China Merchants Tower, Shun Tak Centre, Hong Kong, HKG
Tianjin Development Holdings Ltd is a Chinese conglomerate engaged in utilities and various other services. It operates through the following segments: The Utilities segment distributes electricity, water, heat, and thermal power to industrial, commercial, and residential customers. Pharmaceutical segment manufactures and sells pharmaceutical products and provides pharmaceutical research and development, and pharmaceutical packaging. The Hotels segment manages hotels. The Electrical and Mechanical segment manufactures and sells presses, mechanical and hydroelectric equipment, and large-scale pump units. The Port Services segment offers port services. The Elevators and Escalators segment manufactures and sells elevators and escalators. Key revenue for the company is derived from the PRC.
66GF Score

Get the complete analysis for HKSE:00882

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$2.12
Price
HK$1.72
GF Value