Semiconductor Manufacturing International (HKSE:00981) Cyclically Adjusted Book per Share: HK$15.26 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:00981 Semiconductor Manufacturing International Corp HKSE:00981
87 GF Score
Price HK$61.90
GF Value HK$53.36
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Semiconductor Manufacturing International Cyclically Adjusted Book per Share?

Semiconductor Manufacturing International HKSE:00981 -2.44% 87 Cyclically Adjusted Book per Share is HK$15.26 as of Jun. 2026. GuruFocus rates HKSE:00981 with a GF Score™ of 87/100 and a GF Value™ of HK$53.36 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Semiconductor Manufacturing International's adjusted book value per share for the three months ended in Jun. 2026 was HK$23.025. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is HK$15.26 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Semiconductor Manufacturing International's average Cyclically Adjusted Book Growth Rate was 10.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 10.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Semiconductor Manufacturing International was 10.70% per year. The lowest was 10.70% per year. And the median was 10.70% per year.

As of today (2026-09-10), Semiconductor Manufacturing International's current stock price is HK$61.90. Semiconductor Manufacturing International's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was HK$15.26. Semiconductor Manufacturing International's Cyclically Adjusted PB Ratio of today is 4.06.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Semiconductor Manufacturing International was 6.42. The lowest was 1.16. And the median was 1.84.


Semiconductor Manufacturing International  (HKSE:00981) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Semiconductor Manufacturing International's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=61.90/15.26
=4.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Semiconductor Manufacturing International was 6.42. The lowest was 1.16. And the median was 1.84.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Semiconductor Manufacturing International Cyclically Adjusted Book per Share Related Terms


Semiconductor Manufacturing International Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Semiconductor Manufacturing International's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Semiconductor Manufacturing International Cyclically Adjusted Book per Share Chart

Semiconductor Manufacturing International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 10.71 11.97 13.12 14.53

Semiconductor Manufacturing International Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.77 14.16 14.53 14.92 15.26

HKSE:00981 vs NVDA, AVGO, MU: Cyclically Adjusted Book per Share Comparison

For the Semiconductors subindustry, Semiconductor Manufacturing International's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Semiconductor Manufacturing International Cyclically Adjusted PB Ratio vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Semiconductor Manufacturing International's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Semiconductor Manufacturing International's Cyclically Adjusted PB Ratio falls into.


HKSE:00981
87GF Score
Semiconductor Manufacturing International Corp HKSE:00981
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Semiconductor Manufacturing International Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Semiconductor Manufacturing International's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=23.025/116.0564*116.0564
=23.025

Current CPI (Jun. 2026) = 116.0564.

Semiconductor Manufacturing International Quarterly Data

Book Value per Share CPI Adj_Book
201609 7.461 102.400 8.456
201612 7.572 102.600 8.565
201703 7.760 103.200 8.727
201706 7.881 103.100 8.871
201709 7.962 104.100 8.876
201712 8.316 104.500 9.236
201803 8.435 105.300 9.297
201806 8.862 104.900 9.804
201809 9.338 106.600 10.166
201812 9.337 106.500 10.175
201903 9.377 107.700 10.105
201906 9.331 107.700 10.055
201909 9.473 109.800 10.013
201912 9.620 111.200 10.040
202003 9.571 112.300 9.891
202006 9.547 110.400 10.036
202009 14.969 111.700 15.553
202012 15.270 111.500 15.894
202103 15.093 112.662 15.548
202106 15.778 111.769 16.383
202109 16.245 112.215 16.801
202112 17.068 113.108 17.513
202203 17.471 114.335 17.734
202206 18.072 114.558 18.308
202209 18.533 115.339 18.648
202212 18.842 115.116 18.996
202303 19.234 115.116 19.391
202306 19.509 114.558 19.764
202309 19.625 115.339 19.747
202312 19.770 114.781 19.990
202403 19.778 115.227 19.920
202406 19.865 114.781 20.086
202409 20.150 115.785 20.197
202412 20.090 114.893 20.294
202503 20.291 115.116 20.457
202506 20.693 114.907 20.900
202509 20.695 115.471 20.800
202512 20.851 115.832 20.891
202603 21.169 116.303 21.124
202606 23.025 116.056 23.025

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of HK$15.26 mean?
Semiconductor Manufacturing International (HKSE:00981) has a Cyclically Adjusted Book per Share of HK$15.26 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Semiconductor Manufacturing International and its competitors.
Is Semiconductor Manufacturing International's Cyclically Adjusted Book per Share too high?
Semiconductor Manufacturing International's current Cyclically Adjusted Book per Share is HK$15.26. Overall, Semiconductor Manufacturing International has a GF Score™ of 87/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Semiconductor Manufacturing International's Cyclically Adjusted Book per Share compare to NVDA and AVGO?
Semiconductor Manufacturing International's Cyclically Adjusted Book per Share of HK$15.26 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Semiconductors company?
A good Cyclically Adjusted Book per Share depends on the Semiconductors industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Semiconductor Manufacturing International and its competitors. Semiconductor Manufacturing International's current Cyclically Adjusted Book per Share is HK$15.26. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Semiconductor Manufacturing International stock overvalued right now?
Based on GuruFocus' analysis, Semiconductor Manufacturing International (HKSE:00981) is currently considered Modestly Overvalued. The stock's GF Value™ is HK$53.36, compared to a current price of HK$61.90 — trading 16% above its estimated fair value. The current Cyclically Adjusted Book per Share is HK$15.26. Semiconductor Manufacturing International's overall GF Score™ is 87/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Semiconductor Manufacturing International (HKSE:00981), the current Cyclically Adjusted Book per Share is HK$15.26 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Semiconductor Manufacturing International (HKSE:00981) Overvalued in 2026?

Based on GuruFocus' analysis, Semiconductor Manufacturing International stock appears to be overvalued. The current stock price of HK$61.90 is trading 16% above its estimated GF Value™ of HK$53.36. GuruFocus considers Semiconductor Manufacturing International to be Modestly Overvalued.

Key valuation signals for HKSE:00981:

  • Cyclically Adjusted Book per Share: HK$15.26
  • GF Value™: HK$53.36 vs. price of HK$61.90 (16% above fair value)
  • GF Score™: 87/100 with 5 warning signs

No single metric tells the full story. See the HKSE:00981 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Semiconductor Manufacturing International Business Description

Address No. 18 Zhangjiang Road, Pudong New Area, Shanghai, CHN, 201203
Founded in 2000, Semiconductor Manufacturing International Corporation is the largest foundry in China and the third-largest globally after TSMC and Samsung Electronics, overtaking GlobalFoundries and United Microelectronics in 2024. The company's headquarters and foundry are in Shanghai, with additional foundries in Beijing, Tianjin, and Shenzhen, and offices in the United States, Europe, Japan, Taiwan, and Hong Kong. Its products are used in artificial intelligence, data centers, automotive, consumer electronics, memory, and "Internet of Things" products. SMIC employs 19,952 people as of Dec. 31, 2025.
87GF Score

Get the complete analysis for HKSE:00981

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$61.90
Price
HK$53.36
GF Value