Wynn Macau (HKSE:01128) Cyclically Adjusted Book per Share: HK$-1.32 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:01128 Wynn Macau Ltd HKSE:01128
87 GF Score
Price HK$5.70
GF Value HK$7.13
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is Wynn Macau Cyclically Adjusted Book per Share?

Wynn Macau HKSE:01128 -0.35% 87 Cyclically Adjusted Book per Share is HK$-1.32 as of Jun. 2026. GuruFocus rates HKSE:01128 with a GF Score™ of 87/100 and a GF Value™ of HK$7.13 (Modestly Undervalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Wynn Macau's adjusted book value per share data for the fiscal year that ended in Dec. 2025 was HK$-2.580. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is HK$-1.32 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Wynn Macau was -6.00% per year. The lowest was -61.10% per year. And the median was -16.60% per year.

As of today (2026-08-29), Wynn Macau's current stock price is HK$ 5.695. Wynn Macau's Cyclically Adjusted Book per Share for the fiscal year that ended in Dec. 2025 was HK$-1.32. Wynn Macau's Cyclically Adjusted PB Ratio of today is .

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Wynn Macau was 165.00. The lowest was 5.00. And the median was 16.13.


Wynn Macau  (HKSE:01128) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Wynn Macau was 165.00. The lowest was 5.00. And the median was 16.13.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Wynn Macau Cyclically Adjusted Book per Share Related Terms


Wynn Macau Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Wynn Macau's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wynn Macau Cyclically Adjusted Book per Share Chart

Wynn Macau Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.61 0.06 -0.48 -0.93 -1.32

Wynn Macau Semi-Annual Data
Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -0.93 0.00 -1.32 0.00

HKSE:01128 vs LVS, MGM, WYNN: Cyclically Adjusted Book per Share Comparison

For the Resorts & Casinos subindustry, Wynn Macau's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wynn Macau Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Wynn Macau's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Wynn Macau's Cyclically Adjusted PB Ratio falls into.


HKSE:01128
87GF Score
Wynn Macau Ltd HKSE:01128
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wynn Macau Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wynn Macau's adjusted Book Value per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_Book=Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-2.58/324.0540*324.0540
=-2.580

Current CPI (Dec. 2025) = 324.0540.

Wynn Macau Annual Data

Book Value per Share CPI Adj_Book
201612 0.472 241.432 0.634
201712 0.578 246.524 0.760
201812 0.292 251.233 0.377
201912 0.382 256.974 0.482
202012 -0.973 260.474 -1.211
202112 -1.925 278.802 -2.237
202212 -3.276 296.797 -3.577
202312 -3.031 306.746 -3.202
202412 -2.545 315.605 -2.613
202512 -2.580 324.054 -2.580

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of HK$-1.32 mean?
Wynn Macau (HKSE:01128) has a Cyclically Adjusted Book per Share of HK$-1.32 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Wynn Macau and its competitors.
Is Wynn Macau's Cyclically Adjusted Book per Share too high?
Wynn Macau's current Cyclically Adjusted Book per Share is HK$-1.32. Overall, Wynn Macau has a GF Score™ of 87/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Wynn Macau's Cyclically Adjusted Book per Share compare to LVS and MGM?
Wynn Macau's Cyclically Adjusted Book per Share of HK$-1.32 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Wynn Macau and its competitors. Wynn Macau's current Cyclically Adjusted Book per Share is HK$-1.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wynn Macau stock overvalued right now?
Based on GuruFocus' analysis, Wynn Macau (HKSE:01128) is currently considered Modestly Undervalued. The stock's GF Value™ is HK$7.13, compared to a current price of HK$5.70 — trading 20.1% below its estimated fair value. The current Cyclically Adjusted Book per Share is HK$-1.32. Wynn Macau's overall GF Score™ is 87/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Wynn Macau (HKSE:01128), the current Cyclically Adjusted Book per Share is HK$-1.32 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wynn Macau (HKSE:01128) Overvalued in 2026?

Based on GuruFocus' analysis, Wynn Macau stock appears to be undervalued. The current stock price of HK$5.70 is trading 20.1% below its estimated GF Value™ of HK$7.13. GuruFocus considers Wynn Macau to be Modestly Undervalued.

Key valuation signals for HKSE:01128:

  • Cyclically Adjusted Book per Share: HK$-1.32
  • GF Value™: HK$7.13 vs. price of HK$5.70 (20.1% below fair value)
  • GF Score™: 87/100 with 7 warning signs

No single metric tells the full story. See the HKSE:01128 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wynn Macau Business Description

Address Avenida da Nave Desportiva, Wynn Palace, Cotai, MAC
Wynn Macau operates two integrated casino resorts in Macao, including Wynn Macau on the peninsula and Wynn Palace in Cotai. These properties feature with high-end hotels and brand-name stores, making Wynn an iconic high-end brand. Wynn Resorts has a 71% stake in Wynn Macau.
87GF Score

Get the complete analysis for HKSE:01128

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$5.70
Price
HK$7.13
GF Value