Yantai North Andre Juice Co (HKSE:02218) Cyclically Adjusted Book per Share: HK$6.56 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:02218 Yantai North Andre Juice Co Ltd HKSE:02218
91 GF Score
Price HK$21.20
GF Value HK$14.82
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is Yantai North Andre Juice Co Cyclically Adjusted Book per Share?

Yantai North Andre Juice Co HKSE:02218 -2.93% 91 Cyclically Adjusted Book per Share is HK$6.56 as of Dec. 2025. GuruFocus rates HKSE:02218 with a GF Score™ of 91/100 and a GF Value™ of HK$14.82 (Significantly Overvalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Yantai North Andre Juice Co's adjusted book value per share for the three months ended in Dec. 2025 was HK$9.189. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is HK$6.56 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Yantai North Andre Juice Co's average Cyclically Adjusted Book Growth Rate was 8.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-08-29), Yantai North Andre Juice Co's current stock price is HK$21.20. Yantai North Andre Juice Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was HK$6.56. Yantai North Andre Juice Co's Cyclically Adjusted PB Ratio of today is 3.23.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Yantai North Andre Juice Co was 3.68. The lowest was 1.33. And the median was 2.17.


Yantai North Andre Juice Co  (HKSE:02218) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Yantai North Andre Juice Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=21.20/6.56
=3.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Yantai North Andre Juice Co was 3.68. The lowest was 1.33. And the median was 2.17.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Yantai North Andre Juice Co Cyclically Adjusted Book per Share Related Terms


Yantai North Andre Juice Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Yantai North Andre Juice Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Yantai North Andre Juice Co Cyclically Adjusted Book per Share Chart

Yantai North Andre Juice Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 6.06 6.56

Yantai North Andre Juice Co Quarterly Data
Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Sep22 Dec22 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.17 6.24 6.41 6.56 0.00

HKSE:02218 vs KO, PEP, MNST: Cyclically Adjusted Book per Share Comparison

For the Beverages - Non-Alcoholic subindustry, Yantai North Andre Juice Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Yantai North Andre Juice Co Cyclically Adjusted PB Ratio vs Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Yantai North Andre Juice Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Yantai North Andre Juice Co's Cyclically Adjusted PB Ratio falls into.


HKSE:02218
91GF Score
Yantai North Andre Juice Co Ltd HKSE:02218
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Yantai North Andre Juice Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Yantai North Andre Juice Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=9.189/115.8323*115.8323
=9.189

Current CPI (Dec. 2025) = 115.8323.

Yantai North Andre Juice Co Quarterly Data

Book Value per Share CPI Adj_Book
200906 0.000 83.615 0.000
200912 3.088 85.386 4.189
201006 3.094 85.886 4.173
201012 3.273 89.289 4.246
201106 3.597 91.612 4.548
201112 3.988 92.885 4.973
201206 3.948 93.495 4.891
201212 4.343 95.237 5.282
201306 4.417 95.984 5.330
201312 4.793 97.624 5.687
201406 4.692 98.200 5.534
201412 4.914 99.000 5.749
201506 5.009 99.500 5.831
201512 4.928 100.600 5.674
201606 5.015 101.400 5.729
201612 5.031 102.600 5.680
201706 5.212 103.100 5.856
201712 5.552 104.500 6.154
201806 5.802 104.900 6.407
201812 5.645 106.500 6.140
201906 5.777 107.700 6.213
201912 5.944 111.200 6.192
202006 6.111 110.400 6.412
202012 6.610 111.500 6.867
202106 6.964 111.769 7.217
202112 7.419 113.108 7.598
202206 7.557 114.558 7.641
202209 0.000 115.339 0.000
202212 7.397 115.116 7.443
202306 7.636 114.558 7.721
202309 7.645 115.339 7.678
202312 7.928 114.781 8.001
202403 8.040 115.227 8.082
202406 7.964 114.781 8.037
202409 8.348 115.785 8.351
202412 8.279 114.893 8.347
202503 8.585 115.116 8.638
202506 8.720 114.907 8.790
202509 8.937 115.471 8.965
202512 9.189 115.832 9.189

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of HK$6.56 mean?
Yantai North Andre Juice Co (HKSE:02218) has a Cyclically Adjusted Book per Share of HK$6.56 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Yantai North Andre Juice Co and its competitors.
Is Yantai North Andre Juice Co's Cyclically Adjusted Book per Share too high?
Yantai North Andre Juice Co's current Cyclically Adjusted Book per Share is HK$6.56. Overall, Yantai North Andre Juice Co has a GF Score™ of 91/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Yantai North Andre Juice Co's Cyclically Adjusted Book per Share compare to KO and PEP?
Yantai North Andre Juice Co's Cyclically Adjusted Book per Share of HK$6.56 can be compared against companies in the Beverages - Non-Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Beverages - Non-Alcoholic company?
A good Cyclically Adjusted Book per Share depends on the Beverages - Non-Alcoholic industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Yantai North Andre Juice Co and its competitors. Yantai North Andre Juice Co's current Cyclically Adjusted Book per Share is HK$6.56. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Yantai North Andre Juice Co stock overvalued right now?
Based on GuruFocus' analysis, Yantai North Andre Juice Co (HKSE:02218) is currently considered Significantly Overvalued. The stock's GF Value™ is HK$14.82, compared to a current price of HK$21.20 — trading 43% above its estimated fair value. The current Cyclically Adjusted Book per Share is HK$6.56. Yantai North Andre Juice Co's overall GF Score™ is 91/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Yantai North Andre Juice Co (HKSE:02218), the current Cyclically Adjusted Book per Share is HK$6.56 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Yantai North Andre Juice Co (HKSE:02218) Overvalued in 2026?

Based on GuruFocus' analysis, Yantai North Andre Juice Co stock appears to be overvalued. The current stock price of HK$21.20 is trading 43% above its estimated GF Value™ of HK$14.82. GuruFocus considers Yantai North Andre Juice Co to be Significantly Overvalued.

Key valuation signals for HKSE:02218:

  • Cyclically Adjusted Book per Share: HK$6.56
  • GF Value™: HK$14.82 vs. price of HK$21.20 (43% above fair value)
  • GF Score™: 91/100 with 1 warning sign

No single metric tells the full story. See the HKSE:02218 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Yantai North Andre Juice Co Business Description

Address No. 18 Andre Avenue, Muping Economic Development Zone, Shandong Province, Yantai, CHN, 264100
Yantai North Andre Juice Co Ltd is a China-based company that engages in the manufacture and sales of condensed fruit juice, apple essence, pomace, and related products. Its products include apple juice concentrate, pear juice concentrate, orange and lemon series juices, strawberry concentrate, bio-feedstuff, and other related products. It is also involved in the provision of juice processing services. The company operates its business in Asia, America, Europe, Oceania, and Africa. The majority of revenue comes from Asia.
91GF Score

Get the complete analysis for HKSE:02218

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$21.20
Price
HK$14.82
GF Value