Intel (HKSE:04335) Cyclically Adjusted Book per Share: HK$50.92 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:04335 Intel Corp HKSE:04335
66 GF Score
Price HK$300.00
GF Value HK$94.21
! 6 Warning Signs
View Full Analysis

What is Intel Cyclically Adjusted Book per Share?

Intel HKSE:04335 66 Cyclically Adjusted Book per Share is HK$50.92 as of Jun. 2026. GuruFocus rates HKSE:04335 with a GF Score™ of 66/100 and a GF Value™ of HK$94.21. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Intel's adjusted book value per share for the three months ended in Jun. 2026 was HK$136.056. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is HK$50.92 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Intel's average Cyclically Adjusted Book Growth Rate was 5.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 7.10% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 9.90% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 9.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Intel was 23.70% per year. The lowest was 4.40% per year. And the median was 8.80% per year.

As of today (2026-08-13), Intel's current stock price is HK$300.00. Intel's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was HK$50.92. Intel's Cyclically Adjusted PB Ratio of today is 5.89.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Intel was 5.71. The lowest was 0.85. And the median was 3.40.


Intel  (HKSE:04335) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Intel's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=300.00/50.92
=5.89

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Intel was 5.71. The lowest was 0.85. And the median was 3.40.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Intel Cyclically Adjusted Book per Share Related Terms


Intel Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Intel's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Intel Cyclically Adjusted Book per Share Chart

Intel Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 111.25 211.58 62.83 130.00 186.26

Intel Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 120.70 68.12 186.26 159.42 50.92

HKSE:04335 vs TXN, ADI, QCOM: Cyclically Adjusted Book per Share Comparison

For the Semiconductors subindustry, Intel's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Intel Cyclically Adjusted PB Ratio vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Intel's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Intel's Cyclically Adjusted PB Ratio falls into.


HKSE:04335
66GF Score
Intel Corp HKSE:04335
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Intel Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Intel's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=136.056/333.9520*333.9520
=136.056

Current CPI (Jun. 2026) = 333.9520.

Intel Quarterly Data

Book Value per Share CPI Adj_Book
201609 103.301 241.428 142.890
201612 108.630 241.432 150.258
201703 110.235 243.801 150.997
201706 113.889 244.955 155.267
201709 118.419 246.819 160.224
201712 115.048 246.524 155.849
201803 118.065 249.554 157.994
201806 119.208 251.989 157.982
201809 122.736 252.439 162.368
201812 129.105 251.233 171.613
201903 129.144 254.202 169.660
201906 132.401 256.143 172.621
201909 133.721 256.759 173.923
201912 140.998 256.974 183.235
202003 140.032 258.115 181.175
202006 149.444 257.797 193.591
202009 140.994 260.280 180.902
202012 154.653 260.474 198.280
202103 153.469 264.877 193.491
202106 163.015 271.696 200.368
202109 172.348 274.310 209.821
202112 182.790 278.802 218.948
202203 197.313 287.504 229.190
202206 193.465 296.311 218.041
202209 189.978 296.808 213.753
202212 190.867 296.797 214.761
202303 184.521 301.836 204.154
202306 188.937 305.109 206.798
202309 189.052 307.789 205.122
202312 195.042 306.746 212.341
202403 194.750 312.332 208.231
202406 210.463 314.175 223.711
202409 179.961 315.301 190.606
202412 178.214 315.605 188.574
202503 177.759 319.799 185.626
202506 175.519 322.561 181.717
202509 173.753 324.800 178.649
202512 178.053 324.054 183.492
202603 173.573 330.213 175.538
202606 136.056 333.952 136.056

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of HK$50.92 mean?
Intel (HKSE:04335) has a Cyclically Adjusted Book per Share of HK$50.92 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Intel and its competitors.
Is Intel's Cyclically Adjusted Book per Share too high?
Intel's current Cyclically Adjusted Book per Share is HK$50.92. Overall, Intel has a GF Score™ of 66/100, reflecting its overall financial health beyond just this single metric.
How does Intel's Cyclically Adjusted Book per Share compare to TXN and ADI?
Intel's Cyclically Adjusted Book per Share of HK$50.92 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Semiconductors company?
A good Cyclically Adjusted Book per Share depends on the Semiconductors industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Intel and its competitors. Intel's current Cyclically Adjusted Book per Share is HK$50.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Intel stock overvalued right now?
Intel (HKSE:04335) has a current Cyclically Adjusted Book per Share of HK$50.92. The stock's GF Value™ is HK$94.21, compared to a current price of HK$300.00 — trading 218.4% above its estimated fair value. The current Cyclically Adjusted Book per Share is HK$50.92. Intel's overall GF Score™ is 66/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Intel (HKSE:04335), the current Cyclically Adjusted Book per Share is HK$50.92 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Intel (HKSE:04335) Overvalued in 2026?

Based on GuruFocus' analysis, Intel stock appears to be overvalued. The current stock price of HK$300.00 is trading 218.4% above its estimated GF Value™ of HK$94.21.

Key valuation signals for HKSE:04335:

  • Cyclically Adjusted Book per Share: HK$50.92
  • GF Value™: HK$94.21 vs. price of HK$300.00 (218.4% above fair value)
  • GF Score™: 66/100 with 6 warning signs

No single metric tells the full story. See the HKSE:04335 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Intel Business Description

Address 2200 Mission College Boulevard, Santa Clara, CA, USA, 95054-1549
Intel is a leading digital chipmaker focused on designing and manufacturing microprocessors for the global personal computer and data center markets. Intel pioneered the x86 architecture for microprocessors and led the semiconductor industry down the path of Moore's law for advances in semiconductor manufacturing. Intel remains the market share leader in central processing units in both the PC and server end markets. The company is seeking to reinvigorate its chip manufacturing business, Intel Foundry, while developing leading-edge products in its Intel Products business segment.
66GF Score

Get the complete analysis for HKSE:04335

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$300.00
Price
HK$94.21
GF Value