PT Sumber Alfaria Trijaya Tbk (ISX:AMRT) Cyclically Adjusted Book per Share: Rp264.90 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:AMRT PT Sumber Alfaria Trijaya Tbk ISX:AMRT
81 GF Score
Price Rp1,380.00
GF Value Rp3,179.39
Valuation Significantly Undervalued
View Full Analysis

What is PT Sumber Alfaria Trijaya Tbk Cyclically Adjusted Book per Share?

PT Sumber Alfaria Trijaya Tbk ISX:AMRT -2.47% 81 Cyclically Adjusted Book per Share is Rp264.90 as of Jun. 2026. GuruFocus rates ISX:AMRT with a GF Score™ of 81/100 and a GF Value™ of Rp3,179.39 (Significantly Undervalued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PT Sumber Alfaria Trijaya Tbk's adjusted book value per share for the three months ended in Jun. 2026 was Rp433.195. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp264.90 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Sumber Alfaria Trijaya Tbk's average Cyclically Adjusted Book Growth Rate was 15.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 16.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 16.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of PT Sumber Alfaria Trijaya Tbk was 16.90% per year. The lowest was 15.60% per year. And the median was 15.90% per year.

As of today (2026-08-27), PT Sumber Alfaria Trijaya Tbk's current stock price is Rp1380.00. PT Sumber Alfaria Trijaya Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was Rp264.90. PT Sumber Alfaria Trijaya Tbk's Cyclically Adjusted PB Ratio of today is 5.21.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Sumber Alfaria Trijaya Tbk was 19.79. The lowest was 4.50. And the median was 11.38.


PT Sumber Alfaria Trijaya Tbk  (ISX:AMRT) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT Sumber Alfaria Trijaya Tbk's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1380.00/264.90
=5.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Sumber Alfaria Trijaya Tbk was 19.79. The lowest was 4.50. And the median was 11.38.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PT Sumber Alfaria Trijaya Tbk Cyclically Adjusted Book per Share Related Terms


PT Sumber Alfaria Trijaya Tbk Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for PT Sumber Alfaria Trijaya Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Sumber Alfaria Trijaya Tbk Cyclically Adjusted Book per Share Chart

PT Sumber Alfaria Trijaya Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 135.73 153.99 180.18 211.40 245.92

PT Sumber Alfaria Trijaya Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 228.71 236.24 245.92 255.63 264.90

ISX:AMRT vs KR: Cyclically Adjusted Book per Share Comparison

For the Grocery Stores subindustry, PT Sumber Alfaria Trijaya Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Sumber Alfaria Trijaya Tbk Cyclically Adjusted PB Ratio vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, PT Sumber Alfaria Trijaya Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT Sumber Alfaria Trijaya Tbk's Cyclically Adjusted PB Ratio falls into.


ISX:AMRT
81GF Score
PT Sumber Alfaria Trijaya Tbk ISX:AMRT
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Sumber Alfaria Trijaya Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Sumber Alfaria Trijaya Tbk's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=433.195/137.6954*137.6954
=433.195

Current CPI (Jun. 2026) = 137.6954.

PT Sumber Alfaria Trijaya Tbk Quarterly Data

Book Value per Share CPI Adj_Book
201609 118.550 104.142 156.745
201612 123.719 105.222 161.901
201703 125.493 106.476 162.288
201706 121.199 107.722 154.923
201709 121.494 108.020 154.870
201712 123.009 109.017 155.368
201803 125.913 110.097 157.477
201806 126.261 111.085 156.507
201809 129.192 111.135 160.069
201812 141.036 112.430 172.730
201903 145.852 112.829 177.997
201906 147.933 114.730 177.544
201909 153.966 114.905 184.504
201912 161.277 115.486 192.293
202003 170.969 116.252 202.505
202006 159.905 116.630 188.787
202009 163.618 116.397 193.558
202012 178.740 117.318 209.786
202103 190.815 117.840 222.967
202106 190.183 118.184 221.581
202109 196.208 118.262 228.450
202112 222.117 119.516 255.903
202203 227.539 120.948 259.045
202206 223.037 123.322 249.032
202209 234.895 125.298 258.135
202212 270.239 126.098 295.094
202303 284.654 126.953 308.742
202306 283.948 127.663 306.262
202309 291.810 128.151 313.542
202312 348.552 129.395 370.912
202403 367.749 130.607 387.708
202406 359.741 130.792 378.730
202409 373.769 130.361 394.798
202412 394.410 131.432 413.207
202503 417.371 131.948 435.550
202506 405.086 133.241 418.630
202509 415.865 133.819 427.912
202512 435.526 135.271 443.331
202603 449.782 136.539 453.592
202606 433.195 137.695 433.195

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of Rp264.90 mean?
PT Sumber Alfaria Trijaya Tbk (ISX:AMRT) has a Cyclically Adjusted Book per Share of Rp264.90 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Sumber Alfaria Trijaya Tbk and its competitors.
Is PT Sumber Alfaria Trijaya Tbk's Cyclically Adjusted Book per Share too high?
PT Sumber Alfaria Trijaya Tbk's current Cyclically Adjusted Book per Share is Rp264.90. Overall, PT Sumber Alfaria Trijaya Tbk has a GF Score™ of 81/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Sumber Alfaria Trijaya Tbk's Cyclically Adjusted Book per Share compare to KR?
PT Sumber Alfaria Trijaya Tbk's Cyclically Adjusted Book per Share of Rp264.90 can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Defensive company?
A good Cyclically Adjusted Book per Share depends on the Retail - Defensive industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Sumber Alfaria Trijaya Tbk and its competitors. PT Sumber Alfaria Trijaya Tbk's current Cyclically Adjusted Book per Share is Rp264.90. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Sumber Alfaria Trijaya Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Sumber Alfaria Trijaya Tbk (ISX:AMRT) is currently considered Significantly Undervalued. The stock's GF Value™ is Rp3,179.39, compared to a current price of Rp1,380.00 — trading 56.6% below its estimated fair value. The current Cyclically Adjusted Book per Share is Rp264.90. PT Sumber Alfaria Trijaya Tbk's overall GF Score™ is 81/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For PT Sumber Alfaria Trijaya Tbk (ISX:AMRT), the current Cyclically Adjusted Book per Share is Rp264.90 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Sumber Alfaria Trijaya Tbk (ISX:AMRT) Overvalued in 2026?

Based on GuruFocus' analysis, PT Sumber Alfaria Trijaya Tbk stock appears to be undervalued. The current stock price of Rp1,380.00 is trading 56.6% below its estimated GF Value™ of Rp3,179.39. GuruFocus considers PT Sumber Alfaria Trijaya Tbk to be Significantly Undervalued.

Key valuation signals for ISX:AMRT:

  • Cyclically Adjusted Book per Share: Rp264.90
  • GF Value™: Rp3,179.39 vs. price of Rp1,380.00 (56.6% below fair value)
  • GF Score™: 81/100

No single metric tells the full story. See the ISX:AMRT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Sumber Alfaria Trijaya Tbk Business Description

Address Jalan Jalur Sutera Barat Kav. 9, Alfa Tower, Alam Sutera, Prov. Banten, Tangerang, IDN, 15143
PT Sumber Alfaria Trijaya Tbk operates in the retail trading sector through minimarket and supermarket formats, including franchise services, focusing on the sale of daily essential goods supported by logistics and distribution networks. The Company and its Subsidiaries generate revenue mainly from merchandise sales, along with other income such as promotional participation and franchise activities, and also provide services including bill payments, e-vouchers, e-ticketing, and financial and digital transaction services. It operates across Indonesia through its store network and distribution infrastructure located in regions such as Sumatra, Java, Bali, and Nusa Tenggara, with store locations in residential areas, apartments, hotels, airports, seaports, terminals, and railway stations.
81GF Score

Get the complete analysis for ISX:AMRT

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,380.00
Price
Rp3,179.39
GF Value