PT Bank Mandiri (Persero) Tbk (ISX:BMRI) Cyclically Adjusted Book per Share: Rp2,614.42 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:BMRI PT Bank Mandiri (Persero) Tbk ISX:BMRI
85 GF Score
Price Rp4,160.00
GF Value Rp6,498.34
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is PT Bank Mandiri (Persero) Tbk Cyclically Adjusted Book per Share?

PT Bank Mandiri (Persero) Tbk ISX:BMRI -2.12% 85 Cyclically Adjusted Book per Share is Rp2,614.42 as of Mar. 2026. GuruFocus rates ISX:BMRI with a GF Score™ of 85/100 and a GF Value™ of Rp6,498.34 (Significantly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PT Bank Mandiri (Persero) Tbk's adjusted book value per share for the three months ended in Mar. 2026 was Rp3,267.374. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp2,614.42 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Bank Mandiri (Persero) Tbk's average Cyclically Adjusted Book Growth Rate was 9.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 8.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 9.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of PT Bank Mandiri (Persero) Tbk was 9.80% per year. The lowest was 8.70% per year. And the median was 9.05% per year.

As of today (2026-07-15), PT Bank Mandiri (Persero) Tbk's current stock price is Rp4160.00. PT Bank Mandiri (Persero) Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was Rp2,614.42. PT Bank Mandiri (Persero) Tbk's Cyclically Adjusted PB Ratio of today is 1.59.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Bank Mandiri (Persero) Tbk was 3.42. The lowest was 1.20. And the median was 2.19.


PT Bank Mandiri (Persero) Tbk  (ISX:BMRI) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT Bank Mandiri (Persero) Tbk's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=4160.00/2614.42
=1.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Bank Mandiri (Persero) Tbk was 3.42. The lowest was 1.20. And the median was 2.19.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PT Bank Mandiri (Persero) Tbk Cyclically Adjusted Book per Share Related Terms


PT Bank Mandiri (Persero) Tbk Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for PT Bank Mandiri (Persero) Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Bank Mandiri (Persero) Tbk Cyclically Adjusted Book per Share Chart

PT Bank Mandiri (Persero) Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,769.93 1,984.09 2,166.61 2,342.67 2,550.13

PT Bank Mandiri (Persero) Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,382.88 2,439.33 2,486.00 2,550.13 2,614.42

PT Bank Mandiri (Persero) Tbk Cyclically Adjusted Book per Share Competitor Comparison

For the Banks - Regional subindustry, PT Bank Mandiri (Persero) Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bank Mandiri (Persero) Tbk Cyclically Adjusted PB Ratio vs Banks Industry

For the Banks industry and Financial Services sector, PT Bank Mandiri (Persero) Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT Bank Mandiri (Persero) Tbk's Cyclically Adjusted PB Ratio falls into.


ISX:BMRI
85GF Score
PT Bank Mandiri (Persero) Tbk ISX:BMRI
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Bank Mandiri (Persero) Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Bank Mandiri (Persero) Tbk's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=3267.374/136.5387*136.5387
=3,267.374

Current CPI (Mar. 2026) = 136.5387.

PT Bank Mandiri (Persero) Tbk Quarterly Data

Book Value per Share CPI Adj_Book
201606 1,551.525 103.212 2,052.500
201609 1,609.819 104.142 2,110.597
201612 1,612.006 105.222 2,091.781
201703 1,599.448 106.476 2,051.042
201706 3,349.467 107.722 4,245.502
201709 3,484.237 108.020 4,404.105
201712 1,786.273 109.017 2,237.226
201803 1,737.081 110.097 2,154.281
201806 1,787.505 111.085 2,197.095
201809 1,852.190 111.135 2,275.582
201812 1,941.456 112.430 2,357.770
201903 2,035.319 112.829 2,463.028
201906 1,990.432 114.730 2,368.783
201909 2,107.258 114.905 2,504.010
201912 2,192.152 115.486 2,591.776
202003 1,859.139 116.252 2,183.565
202006 1,921.862 116.630 2,249.927
202009 1,984.554 116.397 2,327.975
202012 2,030.595 117.318 2,363.274
202103 1,947.494 117.840 2,256.524
202106 2,027.367 118.184 2,342.232
202109 2,103.225 118.262 2,428.272
202112 2,194.736 119.516 2,507.331
202203 2,092.107 120.948 2,361.784
202206 2,170.226 123.322 2,402.806
202209 2,272.458 125.298 2,476.316
202212 2,460.844 126.098 2,664.604
202303 2,333.135 126.953 2,509.310
202306 2,475.102 127.663 2,647.184
202309 2,606.888 128.151 2,777.505
202312 2,794.851 129.395 2,949.157
202403 2,578.787 130.607 2,695.906
202406 2,725.216 130.792 2,844.964
202409 2,915.565 130.361 3,053.734
202412 3,040.676 131.432 3,158.831
202503 2,723.183 131.948 2,817.919
202506 2,858.879 133.241 2,929.645
202509 3,017.475 133.819 3,078.801
202512 3,147.329 135.271 3,176.822
202603 3,267.374 136.539 3,267.374

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of Rp2,614.42 mean?
PT Bank Mandiri (Persero) Tbk (ISX:BMRI) has a Cyclically Adjusted Book per Share of Rp2,614.42 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Bank Mandiri (Persero) Tbk and its competitors.
Is PT Bank Mandiri (Persero) Tbk's Cyclically Adjusted Book per Share too high?
PT Bank Mandiri (Persero) Tbk's current Cyclically Adjusted Book per Share is Rp2,614.42. Overall, PT Bank Mandiri (Persero) Tbk has a GF Score™ of 85/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Bank Mandiri (Persero) Tbk's Cyclically Adjusted Book per Share compare to competitors?
PT Bank Mandiri (Persero) Tbk's Cyclically Adjusted Book per Share of Rp2,614.42 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Banks company?
A good Cyclically Adjusted Book per Share depends on the Banks industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Bank Mandiri (Persero) Tbk and its competitors. PT Bank Mandiri (Persero) Tbk's current Cyclically Adjusted Book per Share is Rp2,614.42. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Bank Mandiri (Persero) Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Bank Mandiri (Persero) Tbk (ISX:BMRI) is currently considered Significantly Undervalued. The stock's GF Value™ is Rp6,498.34, compared to a current price of Rp4,160.00 — trading 36% below its estimated fair value. The current Cyclically Adjusted Book per Share is Rp2,614.42. PT Bank Mandiri (Persero) Tbk's overall GF Score™ is 85/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For PT Bank Mandiri (Persero) Tbk (ISX:BMRI), the current Cyclically Adjusted Book per Share is Rp2,614.42 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Bank Mandiri (Persero) Tbk (ISX:BMRI) Overvalued in 2026?

Based on GuruFocus' analysis, PT Bank Mandiri (Persero) Tbk stock appears to be undervalued. The current stock price of Rp4,160.00 is trading 36% below its estimated GF Value™ of Rp6,498.34. GuruFocus considers PT Bank Mandiri (Persero) Tbk to be Significantly Undervalued.

Key valuation signals for ISX:BMRI:

  • Cyclically Adjusted Book per Share: Rp2,614.42
  • GF Value™: Rp6,498.34 vs. price of Rp4,160.00 (36% below fair value)
  • GF Score™: 85/100 with 4 warning signs

No single metric tells the full story. See the ISX:BMRI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Bank Mandiri (Persero) Tbk Business Description

Address Jl. Jenderal Sudirman Kav.54-55, Menara Mandiri 1, Jakarta, IDN, 12190
PT Bank Mandiri (Persero) Tbk is engaged in the provision of banking services. Its services include collecting funds from the public in forms of current accounts, term deposits, deposit certificates, savings, and/or other equivalent forms; Lending; Issuing promissory notes; Purchasing, selling, or guaranteeing on own risk or for the interest of and upon orders of the customers; and money transfer for self- interest or customers' interest. Its segments include the Wholesale segment and the Retail segment. Geographically, it operates in Indonesia, Asia (Singapore, Hong Kong, Timor Leste, Shanghai, Malaysia), Western Europe (United Kingdom), and the Cayman Islands.
85GF Score

Get the complete analysis for ISX:BMRI

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp4,160.00
Price
Rp6,498.34
GF Value