PT Wilmar Cahaya Indonesia Tbk (ISX:CEKA) Cyclically Adjusted Book per Share: Rp2,536.10 (As of Mar. 2026)


ISX:CEKA PT Wilmar Cahaya Indonesia Tbk ISX:CEKA
80 GF Score
Price Rp2,070.00
GF Value Rp3,029.04
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is PT Wilmar Cahaya Indonesia Tbk Cyclically Adjusted Book per Share?

PT Wilmar Cahaya Indonesia Tbk ISX:CEKA +0.49% 80 Cyclically Adjusted Book per Share is Rp2,536.10 as of Mar. 2026. GuruFocus rates ISX:CEKA with a GF Score™ of 80/100 and a GF Value™ of Rp3,029.04 (Possible Value Trap). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PT Wilmar Cahaya Indonesia Tbk's adjusted book value per share for the three months ended in Mar. 2026 was Rp3,503.297. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp2,536.10 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Wilmar Cahaya Indonesia Tbk's average Cyclically Adjusted Book Growth Rate was 12.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 10.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of PT Wilmar Cahaya Indonesia Tbk was 10.20% per year. The lowest was 10.20% per year. And the median was 10.20% per year.

As of today (2026-07-01), PT Wilmar Cahaya Indonesia Tbk's current stock price is Rp2070.00. PT Wilmar Cahaya Indonesia Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was Rp2,536.10. PT Wilmar Cahaya Indonesia Tbk's Cyclically Adjusted PB Ratio of today is 0.82.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Wilmar Cahaya Indonesia Tbk was 1.36. The lowest was 0.83. And the median was 0.98.


PT Wilmar Cahaya Indonesia Tbk  (ISX:CEKA) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT Wilmar Cahaya Indonesia Tbk's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2070.00/2536.10
=0.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Wilmar Cahaya Indonesia Tbk was 1.36. The lowest was 0.83. And the median was 0.98.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PT Wilmar Cahaya Indonesia Tbk Cyclically Adjusted Book per Share Related Terms


PT Wilmar Cahaya Indonesia Tbk Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for PT Wilmar Cahaya Indonesia Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Wilmar Cahaya Indonesia Tbk Cyclically Adjusted Book per Share Chart

PT Wilmar Cahaya Indonesia Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 1,841.24 2,031.13 2,223.14 2,465.37

PT Wilmar Cahaya Indonesia Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,260.43 2,331.10 2,390.48 2,465.37 2,536.10

ISX:CEKA vs KHC, GIS: Cyclically Adjusted Book per Share Comparison

For the Packaged Foods subindustry, PT Wilmar Cahaya Indonesia Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Wilmar Cahaya Indonesia Tbk Cyclically Adjusted PB Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Wilmar Cahaya Indonesia Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT Wilmar Cahaya Indonesia Tbk's Cyclically Adjusted PB Ratio falls into.


ISX:CEKA
80GF Score
PT Wilmar Cahaya Indonesia Tbk ISX:CEKA
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Wilmar Cahaya Indonesia Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Wilmar Cahaya Indonesia Tbk's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=3503.297/136.5387*136.5387
=3,503.297

Current CPI (Mar. 2026) = 136.5387.

PT Wilmar Cahaya Indonesia Tbk Quarterly Data

Book Value per Share CPI Adj_Book
201606 1,302.711 103.212 1,723.346
201609 1,438.952 104.142 1,886.577
201612 1,492.303 105.222 1,936.452
201703 1,552.869 106.476 1,991.312
201706 1,402.529 107.722 1,777.728
201709 1,468.582 108.020 1,856.300
201712 1,517.721 109.017 1,900.876
201803 1,544.225 110.097 1,915.106
201806 1,508.494 111.085 1,854.151
201809 1,541.927 111.135 1,894.396
201812 1,641.424 112.430 1,993.401
201903 1,741.376 112.829 2,107.315
201906 1,696.200 114.730 2,018.622
201909 1,761.739 114.905 2,093.437
201912 1,901.336 115.486 2,247.945
202003 2,012.851 116.252 2,364.100
202006 2,013.822 116.630 2,357.585
202009 1,995.231 116.397 2,340.500
202012 2,118.849 117.318 2,465.987
202103 2,201.314 117.840 2,550.620
202106 2,146.834 118.184 2,480.253
202109 2,236.611 118.262 2,582.273
202112 2,331.709 119.516 2,663.813
202203 2,496.376 120.948 2,818.165
202206 2,635.803 123.322 2,918.279
202209 2,468.432 125.298 2,689.871
202212 2,605.114 126.098 2,820.820
202303 2,724.431 126.953 2,930.153
202306 2,626.584 127.663 2,809.198
202309 2,710.304 128.151 2,887.689
202312 2,760.144 129.395 2,912.534
202403 2,844.727 130.607 2,973.924
202406 2,901.821 130.792 3,029.330
202409 3,026.636 130.361 3,170.068
202412 3,208.052 131.432 3,332.711
202503 3,373.765 131.948 3,491.134
202506 3,265.005 133.241 3,345.824
202509 3,327.050 133.819 3,394.668
202512 3,382.611 135.271 3,414.309
202603 3,503.297 136.539 3,503.297

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of Rp2,536.10 mean?
PT Wilmar Cahaya Indonesia Tbk (ISX:CEKA) has a Cyclically Adjusted Book per Share of Rp2,536.10 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Wilmar Cahaya Indonesia Tbk and its competitors.
Is PT Wilmar Cahaya Indonesia Tbk's Cyclically Adjusted Book per Share too high?
PT Wilmar Cahaya Indonesia Tbk's current Cyclically Adjusted Book per Share is Rp2,536.10. Overall, PT Wilmar Cahaya Indonesia Tbk has a GF Score™ of 80/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does PT Wilmar Cahaya Indonesia Tbk's Cyclically Adjusted Book per Share compare to KHC and GIS?
PT Wilmar Cahaya Indonesia Tbk's Cyclically Adjusted Book per Share of Rp2,536.10 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Book per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Wilmar Cahaya Indonesia Tbk and its competitors. PT Wilmar Cahaya Indonesia Tbk's current Cyclically Adjusted Book per Share is Rp2,536.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Wilmar Cahaya Indonesia Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Wilmar Cahaya Indonesia Tbk (ISX:CEKA) is currently considered Possible Value Trap. The stock's GF Value™ is Rp3,029.04, compared to a current price of Rp2,070.00 — trading 31.7% below its estimated fair value. The current Cyclically Adjusted Book per Share is Rp2,536.10. PT Wilmar Cahaya Indonesia Tbk's overall GF Score™ is 80/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For PT Wilmar Cahaya Indonesia Tbk (ISX:CEKA), the current Cyclically Adjusted Book per Share is Rp2,536.10 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Wilmar Cahaya Indonesia Tbk (ISX:CEKA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Wilmar Cahaya Indonesia Tbk stock appears to be undervalued. The current stock price of Rp2,070.00 is trading 31.7% below its estimated GF Value™ of Rp3,029.04. GuruFocus considers PT Wilmar Cahaya Indonesia Tbk to be Possible Value Trap.

Key valuation signals for ISX:CEKA:

  • Cyclically Adjusted Book per Share: Rp2,536.10
  • GF Value™: Rp3,029.04 vs. price of Rp2,070.00 (31.7% below fair value)
  • GF Score™: 80/100 with 3 warning signs

No single metric tells the full story. See the ISX:CEKA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Wilmar Cahaya Indonesia Tbk Business Description

Address Jalan Kuningan Mulia Lot 9B, Gedung Multivision Tower, Lantai 16, Karet Kuningan, RT.14/RW.4, Guntur, Kecamatan Setiabudi, Jakarta Selatan, Daerah Khusus Ibukota Jakarta, Jakarta, IDN, 12980
PT Wilmar Cahaya Indonesia Tbk operates in the integrated vegetable oil processing industry. Its business portfolio includes the production of crude palm oil and palm kernel oil, fractionation and refining processes, and the manufacture of high-quality cooking oil and its derivative products. In addition to manufacturing, the company is actively engaged in wholesale trading of vegetable oils, fats, flour, cocoa butter replacer, margarine, and other related commodities.
80GF Score

Get the complete analysis for ISX:CEKA

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp2,070.00
Price
Rp3,029.04
GF Value