PT Krakatau Steel (Persero) Tbk (ISX:KRAS) Cyclically Adjusted Book per Share: Rp809.70 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:KRAS PT Krakatau Steel (Persero) Tbk ISX:KRAS
44 GF Score
Price Rp228.00
GF Value Rp147.89
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is PT Krakatau Steel (Persero) Tbk Cyclically Adjusted Book per Share?

PT Krakatau Steel (Persero) Tbk ISX:KRAS +5.56% 44 Cyclically Adjusted Book per Share is Rp809.70 as of Mar. 2026. GuruFocus rates ISX:KRAS with a GF Score™ of 44/100 and a GF Value™ of Rp147.89 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PT Krakatau Steel (Persero) Tbk's adjusted book value per share for the three months ended in Mar. 2026 was Rp605.646. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp809.70 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Krakatau Steel (Persero) Tbk's average Cyclically Adjusted Book Growth Rate was -10.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -5.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -3.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of PT Krakatau Steel (Persero) Tbk was -1.80% per year. The lowest was -5.30% per year. And the median was -2.10% per year.

As of today (2026-07-15), PT Krakatau Steel (Persero) Tbk's current stock price is Rp228.00. PT Krakatau Steel (Persero) Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was Rp809.70. PT Krakatau Steel (Persero) Tbk's Cyclically Adjusted PB Ratio of today is 0.28.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Krakatau Steel (Persero) Tbk was 0.77. The lowest was 0.09. And the median was 0.32.


PT Krakatau Steel (Persero) Tbk  (ISX:KRAS) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT Krakatau Steel (Persero) Tbk's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=228.00/809.70
=0.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Krakatau Steel (Persero) Tbk was 0.77. The lowest was 0.09. And the median was 0.32.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PT Krakatau Steel (Persero) Tbk Cyclically Adjusted Book per Share Related Terms


PT Krakatau Steel (Persero) Tbk Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for PT Krakatau Steel (Persero) Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Krakatau Steel (Persero) Tbk Cyclically Adjusted Book per Share Chart

PT Krakatau Steel (Persero) Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 973.84 982.64 952.97 910.78 834.83

PT Krakatau Steel (Persero) Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 900.80 897.37 859.86 834.83 809.70

ISX:KRAS vs NUE, STLD, RS: Cyclically Adjusted Book per Share Comparison

For the Steel subindustry, PT Krakatau Steel (Persero) Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Krakatau Steel (Persero) Tbk Cyclically Adjusted PB Ratio vs Steel Industry

For the Steel industry and Basic Materials sector, PT Krakatau Steel (Persero) Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT Krakatau Steel (Persero) Tbk's Cyclically Adjusted PB Ratio falls into.


ISX:KRAS
44GF Score
PT Krakatau Steel (Persero) Tbk ISX:KRAS
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Krakatau Steel (Persero) Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Krakatau Steel (Persero) Tbk's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=605.646/136.5387*136.5387
=605.646

Current CPI (Mar. 2026) = 136.5387.

PT Krakatau Steel (Persero) Tbk Quarterly Data

Book Value per Share CPI Adj_Book
201606 1,451.973 103.212 1,920.803
201609 1,415.537 104.142 1,855.878
201612 1,277.232 105.222 1,657.370
201703 1,261.193 106.476 1,617.283
201706 1,296.370 107.722 1,643.169
201709 1,267.147 108.020 1,601.685
201712 649.329 109.017 813.255
201803 1,301.837 110.097 1,614.503
201806 1,268.748 111.085 1,559.470
201809 1,293.979 111.135 1,589.769
201812 640.508 112.430 777.855
201903 1,300.416 112.829 1,573.690
201906 1,260.915 114.730 1,500.596
201909 1,186.358 114.905 1,409.724
201912 282.360 115.486 333.834
202003 186.004 116.252 218.462
202006 377.601 116.630 442.058
202009 348.782 116.397 409.138
202012 422.242 117.318 491.419
202103 378.933 117.840 439.062
202106 335.428 118.184 387.522
202109 342.745 118.262 395.715
202112 468.000 119.516 534.657
202203 445.966 120.948 503.452
202206 478.913 123.322 530.237
202209 465.162 125.298 506.891
202212 479.728 126.098 519.450
202303 470.782 126.953 506.331
202306 453.514 127.663 485.045
202309 433.286 128.151 461.644
202312 423.302 129.395 446.673
202403 396.945 130.607 414.973
202406 370.898 130.792 387.196
202409 282.378 130.361 295.760
202412 325.720 131.432 338.377
202503 321.251 131.948 332.427
202506 281.365 133.241 288.330
202509 383.496 133.819 391.290
202512 581.990 135.271 587.444
202603 605.646 136.539 605.646

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of Rp809.70 mean?
PT Krakatau Steel (Persero) Tbk (ISX:KRAS) has a Cyclically Adjusted Book per Share of Rp809.70 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Krakatau Steel (Persero) Tbk and its competitors.
Is PT Krakatau Steel (Persero) Tbk's Cyclically Adjusted Book per Share too high?
PT Krakatau Steel (Persero) Tbk's current Cyclically Adjusted Book per Share is Rp809.70. Overall, PT Krakatau Steel (Persero) Tbk has a GF Score™ of 44/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Krakatau Steel (Persero) Tbk's Cyclically Adjusted Book per Share compare to NUE and STLD?
PT Krakatau Steel (Persero) Tbk's Cyclically Adjusted Book per Share of Rp809.70 can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Steel company?
A good Cyclically Adjusted Book per Share depends on the Steel industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Krakatau Steel (Persero) Tbk and its competitors. PT Krakatau Steel (Persero) Tbk's current Cyclically Adjusted Book per Share is Rp809.70. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Krakatau Steel (Persero) Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Krakatau Steel (Persero) Tbk (ISX:KRAS) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp147.89, compared to a current price of Rp228.00 — trading 54.2% above its estimated fair value. The current Cyclically Adjusted Book per Share is Rp809.70. PT Krakatau Steel (Persero) Tbk's overall GF Score™ is 44/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For PT Krakatau Steel (Persero) Tbk (ISX:KRAS), the current Cyclically Adjusted Book per Share is Rp809.70 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Krakatau Steel (Persero) Tbk (ISX:KRAS) Overvalued in 2026?

Based on GuruFocus' analysis, PT Krakatau Steel (Persero) Tbk stock appears to be overvalued. The current stock price of Rp228.00 is trading 54.2% above its estimated GF Value™ of Rp147.89. GuruFocus considers PT Krakatau Steel (Persero) Tbk to be Significantly Overvalued.

Key valuation signals for ISX:KRAS:

  • Cyclically Adjusted Book per Share: Rp809.70
  • GF Value™: Rp147.89 vs. price of Rp228.00 (54.2% above fair value)
  • GF Score™: 44/100 with 7 warning signs

No single metric tells the full story. See the ISX:KRAS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Krakatau Steel (Persero) Tbk Business Description

Other Exchanges 07K:Germany
Address Jl. Asia Raya Kav. O.3, Wisma Krakatau Steel, Cilegon, IDN, 42435
PT Krakatau Steel (Persero) Tbk is a steel producer in Indonesia. The company's products include Hot Rolled Coil, Cold Rolled Coil, and Wire Rod. Along with its subsidiaries, The Company's core business activities include the production and sale of steel products, such as Hot Rolled Coil (HRC), Cold Rolled Coil (CRC), wire rods, steel pipes, steel sections, and reinforcing bars, as well as related services including coating and tolling. It operates in four segments: Steel Products; Infrastructure facilities segment; Engineering and Construction; and Other Services. It derives the majority of its revenue from the Steel Products segment.
44GF Score

Get the complete analysis for ISX:KRAS

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp228.00
Price
Rp147.89
GF Value