PT Madusari Murni Indah Tbk (ISX:MOLI) Cyclically Adjusted Book per Share: Rp448.21 (As of Mar. 2026)


ISX:MOLI PT Madusari Murni Indah Tbk ISX:MOLI
75 GF Score
Price Rp244.00
GF Value Rp249.73
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is PT Madusari Murni Indah Tbk Cyclically Adjusted Book per Share?

PT Madusari Murni Indah Tbk ISX:MOLI +2.52% 75 Cyclically Adjusted Book per Share is Rp448.21 as of Mar. 2026. GuruFocus rates ISX:MOLI with a GF Score™ of 75/100 and a GF Value™ of Rp249.73 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PT Madusari Murni Indah Tbk's adjusted book value per share data for the fiscal year that ended in Dec. 2025 was Rp454.151. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp448.21 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-07), PT Madusari Murni Indah Tbk's current stock price is Rp 244.00. PT Madusari Murni Indah Tbk's Cyclically Adjusted Book per Share for the fiscal year that ended in Dec. 2025 was Rp448.21. PT Madusari Murni Indah Tbk's Cyclically Adjusted PB Ratio of today is 0.54.

During the past 11 years, the highest Cyclically Adjusted PB Ratio of PT Madusari Murni Indah Tbk was 0.76. The lowest was 0.44. And the median was 0.50.


PT Madusari Murni Indah Tbk  (ISX:MOLI) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT Madusari Murni Indah Tbk's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=244.00/448.21
=0.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted PB Ratio of PT Madusari Murni Indah Tbk was 0.76. The lowest was 0.44. And the median was 0.50.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PT Madusari Murni Indah Tbk Cyclically Adjusted Book per Share Related Terms


PT Madusari Murni Indah Tbk Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for PT Madusari Murni Indah Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Madusari Murni Indah Tbk Cyclically Adjusted Book per Share Chart

PT Madusari Murni Indah Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 429.65 448.21

PT Madusari Murni Indah Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 448.21 0.00

ISX:MOLI vs DOW: Cyclically Adjusted Book per Share Comparison

For the Chemicals subindustry, PT Madusari Murni Indah Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Madusari Murni Indah Tbk Cyclically Adjusted PB Ratio vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, PT Madusari Murni Indah Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT Madusari Murni Indah Tbk's Cyclically Adjusted PB Ratio falls into.


ISX:MOLI
75GF Score
PT Madusari Murni Indah Tbk ISX:MOLI
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Madusari Murni Indah Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Madusari Murni Indah Tbk's adjusted Book Value per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_Book=Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=454.151/135.2711*135.2711
=454.151

Current CPI (Dec. 2025) = 135.2711.

PT Madusari Murni Indah Tbk Annual Data

Book Value per Share CPI Adj_Book
201612 365.906 105.222 470.401
201712 330.545 109.017 410.149
201812 372.608 112.430 448.307
201912 379.173 115.486 444.133
202012 442.399 117.318 510.099
202112 385.598 119.516 436.429
202212 394.450 126.098 423.146
202312 426.248 129.395 445.606
202412 427.225 131.432 439.706
202512 454.151 135.271 454.151

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of Rp448.21 mean?
PT Madusari Murni Indah Tbk (ISX:MOLI) has a Cyclically Adjusted Book per Share of Rp448.21 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Madusari Murni Indah Tbk and its competitors.
Is PT Madusari Murni Indah Tbk's Cyclically Adjusted Book per Share too high?
PT Madusari Murni Indah Tbk's current Cyclically Adjusted Book per Share is Rp448.21. Overall, PT Madusari Murni Indah Tbk has a GF Score™ of 75/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Madusari Murni Indah Tbk's Cyclically Adjusted Book per Share compare to DOW?
PT Madusari Murni Indah Tbk's Cyclically Adjusted Book per Share of Rp448.21 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Chemicals company?
A good Cyclically Adjusted Book per Share depends on the Chemicals industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Madusari Murni Indah Tbk and its competitors. PT Madusari Murni Indah Tbk's current Cyclically Adjusted Book per Share is Rp448.21. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Madusari Murni Indah Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Madusari Murni Indah Tbk (ISX:MOLI) is currently considered Fairly Valued. The stock's GF Value™ is Rp249.73, compared to a current price of Rp244.00 — trading 2.3% below its estimated fair value. The current Cyclically Adjusted Book per Share is Rp448.21. PT Madusari Murni Indah Tbk's overall GF Score™ is 75/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For PT Madusari Murni Indah Tbk (ISX:MOLI), the current Cyclically Adjusted Book per Share is Rp448.21 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Madusari Murni Indah Tbk (ISX:MOLI) Overvalued in 2026?

Based on GuruFocus' analysis, PT Madusari Murni Indah Tbk stock appears to be undervalued. The current stock price of Rp244.00 is trading 2.3% below its estimated GF Value™ of Rp249.73. GuruFocus considers PT Madusari Murni Indah Tbk to be Fairly Valued.

Key valuation signals for ISX:MOLI:

  • Cyclically Adjusted Book per Share: Rp448.21
  • GF Value™: Rp249.73 vs. price of Rp244.00 (2.3% below fair value)
  • GF Score™: 75/100 with 2 warning signs

No single metric tells the full story. See the ISX:MOLI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Madusari Murni Indah Tbk Business Description

Address Jalan Sumber Waras No. 255, Lawang, Kalirejo, Jawa Timur, Malang, IDN, 65216
PT Madusari Murni Indah Tbk is an Indonesian investment holding company. The company is into Production, distribution, trading, advisory, and brokering of various chemical and non-chemical products, both organic and non-organic, such as ethanol, fertilizers,CO2 (liquid and dry forms) among others. The company's operating segments include Ethanol and fertilizer; and Carbon dioxide and others. It generates maximum revenue from Ethanol and fertilizer segment. The company's ethanol products are Prime ethanol; Super quality ethanol; Super fine quality ethanol and Technical grade and spiritus.
75GF Score

Get the complete analysis for ISX:MOLI

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp244.00
Price
Rp249.73
GF Value