PT Pembangunan Graha Lestari Indah Tbk (ISX:PGLI) Cyclically Adjusted Book per Share: Rp122.67 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:PGLI PT Pembangunan Graha Lestari Indah Tbk ISX:PGLI
63 GF Score
Price Rp191.00
GF Value Rp164.02
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is PT Pembangunan Graha Lestari Indah Tbk Cyclically Adjusted Book per Share?

PT Pembangunan Graha Lestari Indah Tbk ISX:PGLI -1.04% 63 Cyclically Adjusted Book per Share is Rp122.67 as of Mar. 2026. GuruFocus rates ISX:PGLI with a GF Score™ of 63/100 and a GF Value™ of Rp164.02 (Modestly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PT Pembangunan Graha Lestari Indah Tbk's adjusted book value per share for the three months ended in Mar. 2026 was Rp26.365. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp122.67 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Pembangunan Graha Lestari Indah Tbk's average Cyclically Adjusted Book Growth Rate was -6.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -4.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of PT Pembangunan Graha Lestari Indah Tbk was -4.50% per year. The lowest was -4.50% per year. And the median was -4.50% per year.

As of today (2026-07-27), PT Pembangunan Graha Lestari Indah Tbk's current stock price is Rp191.00. PT Pembangunan Graha Lestari Indah Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was Rp122.67. PT Pembangunan Graha Lestari Indah Tbk's Cyclically Adjusted PB Ratio of today is 1.56.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Pembangunan Graha Lestari Indah Tbk was 3.87. The lowest was 0.76. And the median was 1.38.


PT Pembangunan Graha Lestari Indah Tbk  (ISX:PGLI) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT Pembangunan Graha Lestari Indah Tbk's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=191.00/122.67
=1.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Pembangunan Graha Lestari Indah Tbk was 3.87. The lowest was 0.76. And the median was 1.38.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PT Pembangunan Graha Lestari Indah Tbk Cyclically Adjusted Book per Share Related Terms


PT Pembangunan Graha Lestari Indah Tbk Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for PT Pembangunan Graha Lestari Indah Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Pembangunan Graha Lestari Indah Tbk Cyclically Adjusted Book per Share Chart

PT Pembangunan Graha Lestari Indah Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 142.99 143.78 133.64 124.73

PT Pembangunan Graha Lestari Indah Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 131.00 129.16 126.56 124.73 122.67

ISX:PGLI vs MAR, HLT, H: Cyclically Adjusted Book per Share Comparison

For the Lodging subindustry, PT Pembangunan Graha Lestari Indah Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Pembangunan Graha Lestari Indah Tbk Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, PT Pembangunan Graha Lestari Indah Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT Pembangunan Graha Lestari Indah Tbk's Cyclically Adjusted PB Ratio falls into.


ISX:PGLI
63GF Score
PT Pembangunan Graha Lestari Indah Tbk ISX:PGLI
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Pembangunan Graha Lestari Indah Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Pembangunan Graha Lestari Indah Tbk's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=26.365/136.5387*136.5387
=26.365

Current CPI (Mar. 2026) = 136.5387.

PT Pembangunan Graha Lestari Indah Tbk Quarterly Data

Book Value per Share CPI Adj_Book
201606 116.360 103.212 153.932
201609 116.488 104.142 152.725
201612 118.477 105.222 153.739
201703 118.720 106.476 152.240
201706 118.593 107.722 150.318
201709 118.804 108.020 150.169
201712 119.374 109.017 149.510
201803 125.761 110.097 155.965
201806 126.499 111.085 155.485
201809 134.237 111.135 164.922
201812 129.710 112.430 157.524
201903 133.779 112.829 161.892
201906 133.771 114.730 159.199
201909 126.526 114.905 150.348
201912 132.165 115.486 156.258
202003 133.077 116.252 156.299
202006 129.389 116.630 151.476
202009 122.080 116.397 143.206
202012 120.627 117.318 140.390
202103 122.972 117.840 142.485
202106 126.549 118.184 146.203
202109 135.101 118.262 155.980
202112 139.225 119.516 159.055
202203 141.094 120.948 159.281
202206 168.019 123.322 186.025
202209 176.542 125.298 192.379
202212 141.394 126.098 153.102
202303 136.278 126.953 146.568
202306 126.088 127.663 134.854
202309 108.163 128.151 115.242
202312 35.026 129.395 36.960
202403 26.862 130.607 28.082
202406 23.690 130.792 24.731
202409 28.674 130.361 30.033
202412 33.541 131.432 34.844
202503 31.710 131.948 32.813
202506 30.017 133.241 30.760
202509 27.897 133.819 28.464
202512 26.904 135.271 27.156
202603 26.365 136.539 26.365

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of Rp122.67 mean?
PT Pembangunan Graha Lestari Indah Tbk (ISX:PGLI) has a Cyclically Adjusted Book per Share of Rp122.67 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Pembangunan Graha Lestari Indah Tbk and its competitors.
Is PT Pembangunan Graha Lestari Indah Tbk's Cyclically Adjusted Book per Share too high?
PT Pembangunan Graha Lestari Indah Tbk's current Cyclically Adjusted Book per Share is Rp122.67. Overall, PT Pembangunan Graha Lestari Indah Tbk has a GF Score™ of 63/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Pembangunan Graha Lestari Indah Tbk's Cyclically Adjusted Book per Share compare to MAR and HLT?
PT Pembangunan Graha Lestari Indah Tbk's Cyclically Adjusted Book per Share of Rp122.67 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Pembangunan Graha Lestari Indah Tbk and its competitors. PT Pembangunan Graha Lestari Indah Tbk's current Cyclically Adjusted Book per Share is Rp122.67. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Pembangunan Graha Lestari Indah Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Pembangunan Graha Lestari Indah Tbk (ISX:PGLI) is currently considered Modestly Overvalued. The stock's GF Value™ is Rp164.02, compared to a current price of Rp191.00 — trading 16.4% above its estimated fair value. The current Cyclically Adjusted Book per Share is Rp122.67. PT Pembangunan Graha Lestari Indah Tbk's overall GF Score™ is 63/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For PT Pembangunan Graha Lestari Indah Tbk (ISX:PGLI), the current Cyclically Adjusted Book per Share is Rp122.67 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Pembangunan Graha Lestari Indah Tbk (ISX:PGLI) Overvalued in 2026?

Based on GuruFocus' analysis, PT Pembangunan Graha Lestari Indah Tbk stock appears to be overvalued. The current stock price of Rp191.00 is trading 16.4% above its estimated GF Value™ of Rp164.02. GuruFocus considers PT Pembangunan Graha Lestari Indah Tbk to be Modestly Overvalued.

Key valuation signals for ISX:PGLI:

  • Cyclically Adjusted Book per Share: Rp122.67
  • GF Value™: Rp164.02 vs. price of Rp191.00 (16.4% above fair value)
  • GF Score™: 63/100 with 4 warning signs

No single metric tells the full story. See the ISX:PGLI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Pembangunan Graha Lestari Indah Tbk Business Description

Address Jalan Listrik No. 15, Petisah Tengah, Medan Petisah Medan, Medan, IDN, 20112
PT Pembangunan Graha Lestari Indah Tbk operates in the hospitality sector. It is the owner of the Travellers Suites Hotel and Le Chic Bakehouse located in Medan. The group's reportable segments are based on the following operating divisions: Hotel, which consists of room sales, food and beverage, laundry, and others; Restaurant, Le Chic Bakehouse, which includes selling cakes and bread; and Hydroelectricity power plant. Maximum revenue for the group is generated from the Bakehouse segment.
63GF Score

Get the complete analysis for ISX:PGLI

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp191.00
Price
Rp164.02
GF Value