KEYUF (Keyera) Cyclically Adjusted Book per Share: $10.07 (As of Mar. 2026)


KEYUF Keyera Corp KEYUF
81 GF Score
Price $40.47
GF Value $28.90
Valuation Significantly Overvalued
! 11 Warning Signs
View Full Analysis

What is Keyera Cyclically Adjusted Book per Share?

Keyera KEYUF -1.42% 81 Cyclically Adjusted Book per Share is $10.07 as of Mar. 2026. GuruFocus rates KEYUF with a GF Score™ of 81/100 and a GF Value™ of $28.90 (Significantly Overvalued). The stock has 11 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Keyera's adjusted book value per share for the three months ended in Mar. 2026 was $8.024. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $10.07 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Keyera's average Cyclically Adjusted Book Growth Rate was 3.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 5.10% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 7.60% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 9.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Keyera was 11.20% per year. The lowest was 5.10% per year. And the median was 10.00% per year.

As of today (2026-07-12), Keyera's current stock price is $40.466. Keyera's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was $10.07. Keyera's Cyclically Adjusted PB Ratio of today is 4.02.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Keyera was 6.65. The lowest was 1.37. And the median was 3.16.


Keyera  (OTCPK:KEYUF) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Keyera's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=40.466/10.07
=4.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Keyera was 6.65. The lowest was 1.37. And the median was 3.16.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Keyera Cyclically Adjusted Book per Share Related Terms


Keyera Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Keyera's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Keyera Cyclically Adjusted Book per Share Chart

Keyera Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.55 8.88 9.76 9.30 10.18

Keyera Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.54 10.08 10.00 10.18 10.07

KEYUF vs WMB, EPD, KMI: Cyclically Adjusted Book per Share Comparison

For the Oil & Gas Midstream subindustry, Keyera's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Keyera Cyclically Adjusted PB Ratio vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Keyera's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Keyera's Cyclically Adjusted PB Ratio falls into.


KEYUF
81GF Score
Keyera Corp KEYUF
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Keyera Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Keyera's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=8.024/132.2623*132.2623
=8.024

Current CPI (Mar. 2026) = 132.2623.

Keyera Quarterly Data

Book Value per Share CPI Adj_Book
201606 7.663 102.002 9.936
201609 7.590 101.765 9.865
201612 7.435 101.449 9.693
201703 7.633 102.634 9.837
201706 7.777 103.029 9.984
201709 8.385 103.345 10.731
201712 9.733 103.345 12.456
201803 9.490 105.004 11.954
201806 9.532 105.557 11.944
201809 9.511 105.636 11.908
201812 9.905 105.399 12.430
201903 9.557 106.979 11.816
201906 10.128 107.690 12.439
201909 10.481 107.611 12.882
201912 10.642 107.769 13.061
202003 10.207 107.927 12.508
202006 10.162 108.401 12.399
202009 10.126 108.164 12.382
202012 9.753 108.559 11.882
202103 9.843 110.298 11.803
202106 9.999 111.720 11.838
202109 9.563 112.905 11.203
202112 9.394 113.774 10.921
202203 9.502 117.646 10.683
202206 9.693 120.806 10.612
202209 9.469 120.648 10.381
202212 9.055 120.964 9.901
202303 9.079 122.702 9.786
202306 9.473 124.203 10.088
202309 9.220 125.230 9.738
202312 9.041 125.072 9.561
202403 8.851 126.258 9.272
202406 8.843 127.522 9.172
202409 9.143 127.285 9.501
202412 8.673 127.364 9.007
202503 8.637 129.181 8.843
202506 9.033 129.892 9.198
202509 8.838 130.287 8.972
202512 8.741 130.366 8.868
202603 8.024 132.262 8.024

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $10.07 mean?
Keyera (KEYUF) has a Cyclically Adjusted Book per Share of $10.07 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Keyera and its competitors.
Is Keyera's Cyclically Adjusted Book per Share too high?
Keyera's current Cyclically Adjusted Book per Share is $10.07. Overall, Keyera has a GF Score™ of 81/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Keyera's Cyclically Adjusted Book per Share compare to WMB and EPD?
Keyera's Cyclically Adjusted Book per Share of $10.07 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Oil & Gas company?
A good Cyclically Adjusted Book per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Keyera and its competitors. Keyera's current Cyclically Adjusted Book per Share is $10.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Keyera stock overvalued right now?
Based on GuruFocus' analysis, Keyera (KEYUF) is currently considered Significantly Overvalued. The stock's GF Value™ is $28.90, compared to a current price of $40.47 — trading 40% above its estimated fair value. The current Cyclically Adjusted Book per Share is $10.07. Keyera's overall GF Score™ is 81/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Keyera (KEYUF), the current Cyclically Adjusted Book per Share is $10.07 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Keyera (KEYUF) Overvalued in 2026?

Based on GuruFocus' analysis, Keyera stock appears to be overvalued. The current stock price of $40.47 is trading 40% above its estimated GF Value™ of $28.90. GuruFocus considers Keyera to be Significantly Overvalued.

Key valuation signals for KEYUF:

  • Cyclically Adjusted Book per Share: $10.07
  • GF Value™: $28.90 vs. price of $40.47 (40% above fair value)
  • GF Score™: 81/100 with 11 warning signs

No single metric tells the full story. See the KEYUF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Keyera Business Description

Industry EnergyOil & Gas
Other Exchanges K2Y:GermanyKEY:Canada
Address 144 - 4th Avenue SW, Suite 200, The Ampersand, West Tower, Calgary, AB, CAN, T2P 3N4
Keyera Corp is a midstream energy business that operates out of Alberta. Its primary lines of business consist of the gathering and processing of natural gas in western Canada, the storage, transportation, and liquids blending for natural gas liquids and crude oil, and the marketing of natural gas liquids, iso-octane, and crude oil. The company operates in three reportable segments namely Gathering and Processing, Liquids Infrastructure and Marketing where Liquids Infrastructure is the key revenue segment.
81GF Score

Get the complete analysis for KEYUF

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$40.47
Price
$28.90
GF Value