KNTTF (Kintetsu Department Store Co) Cyclically Adjusted Book per Share: $11.77 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

KNTTF Kintetsu Department Store Co Ltd KNTTF
60 GF Score
Price $10.69
GF Value $30.41
Valuation Possible Value Trap
! 2 Warning Signs
View Full Analysis

What is Kintetsu Department Store Co Cyclically Adjusted Book per Share?

Kintetsu Department Store Co KNTTF 60 Cyclically Adjusted Book per Share is $11.77 as of Feb. 2026. GuruFocus rates KNTTF with a GF Score™ of 60/100 and a GF Value™ of $30.41 (Possible Value Trap). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Kintetsu Department Store Co's adjusted book value per share for the three months ended in Feb. 2026 was $7.326. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $11.77 for the trailing ten years ended in Feb. 2026.

During the past 12 months, Kintetsu Department Store Co's average Cyclically Adjusted Book Growth Rate was 4.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 4.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 4.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Kintetsu Department Store Co was 5.30% per year. The lowest was 4.20% per year. And the median was 4.90% per year.

As of today (2026-07-16), Kintetsu Department Store Co's current stock price is $10.685. Kintetsu Department Store Co's Cyclically Adjusted Book per Share for the quarter that ended in Feb. 2026 was $11.77. Kintetsu Department Store Co's Cyclically Adjusted PB Ratio of today is 0.91.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Kintetsu Department Store Co was 6.28. The lowest was 1.70. And the median was 3.22.


Kintetsu Department Store Co  (OTCPK:KNTTF) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Kintetsu Department Store Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=10.685/11.77
=0.91

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Kintetsu Department Store Co was 6.28. The lowest was 1.70. And the median was 3.22.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Kintetsu Department Store Co Cyclically Adjusted Book per Share Related Terms


Kintetsu Department Store Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Kintetsu Department Store Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kintetsu Department Store Co Cyclically Adjusted Book per Share Chart

Kintetsu Department Store Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.04 7.86 8.17 9.38 11.77

Kintetsu Department Store Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.39 11.00 11.05 11.77 0.00

KNTTF vs DDS: Cyclically Adjusted Book per Share Comparison

For the Department Stores subindustry, Kintetsu Department Store Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kintetsu Department Store Co Cyclically Adjusted PB Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Kintetsu Department Store Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Kintetsu Department Store Co's Cyclically Adjusted PB Ratio falls into.


KNTTF
60GF Score
Kintetsu Department Store Co Ltd KNTTF
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kintetsu Department Store Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kintetsu Department Store Co's adjusted Book Value per Share data for the three months ended in Feb. 2026 was:

Adj_Book= Book Value per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=7.326/112.2000*112.2000
=7.326

Current CPI (Feb. 2026) = 112.2000.

Kintetsu Department Store Co Quarterly Data

Book Value per Share CPI Adj_Book
201605 6.545 98.200 7.478
201608 7.099 97.900 8.136
201611 6.566 98.600 7.472
201702 6.698 98.100 7.661
201705 6.915 98.600 7.869
201708 7.300 98.500 8.315
201711 7.078 99.100 8.014
201802 7.447 99.500 8.398
201805 7.546 99.300 8.526
201808 7.602 99.800 8.547
201811 7.522 100.000 8.440
201902 8.245 99.700 9.279
201905 8.263 100.000 9.271
201908 8.716 100.000 9.779
201911 8.591 100.500 9.591
202002 8.743 100.300 9.780
202005 7.294 100.100 8.176
202008 7.710 100.100 8.642
202011 7.745 99.500 8.734
202102 7.907 99.800 8.889
202105 7.498 99.400 8.464
202108 7.453 99.700 8.387
202111 6.968 100.100 7.810
202202 7.157 100.700 7.974
202205 6.035 101.800 6.652
202208 5.886 102.700 6.430
202211 5.657 103.900 6.109
202302 6.485 104.000 6.996
202305 6.339 105.100 6.767
202308 6.008 105.900 6.365
202311 5.940 106.900 6.234
202402 6.246 106.900 6.556
202405 6.126 108.100 6.358
202408 6.642 109.100 6.831
202411 6.073 110.000 6.194
202502 6.532 110.800 6.615
202505 6.676 111.800 6.700
202508 7.401 112.100 7.408
202511 7.291 113.200 7.227
202602 7.326 112.200 7.326

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $11.77 mean?
Kintetsu Department Store Co (KNTTF) has a Cyclically Adjusted Book per Share of $11.77 as of Feb. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Kintetsu Department Store Co and its competitors.
Is Kintetsu Department Store Co's Cyclically Adjusted Book per Share too high?
Kintetsu Department Store Co's current Cyclically Adjusted Book per Share is $11.77. Overall, Kintetsu Department Store Co has a GF Score™ of 60/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Kintetsu Department Store Co's Cyclically Adjusted Book per Share compare to DDS?
Kintetsu Department Store Co's Cyclically Adjusted Book per Share of $11.77 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Book per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Kintetsu Department Store Co and its competitors. Kintetsu Department Store Co's current Cyclically Adjusted Book per Share is $11.77. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kintetsu Department Store Co stock overvalued right now?
Based on GuruFocus' analysis, Kintetsu Department Store Co (KNTTF) is currently considered Possible Value Trap. The stock's GF Value™ is $30.41, compared to a current price of $10.69 — trading 64.9% below its estimated fair value. The current Cyclically Adjusted Book per Share is $11.77. Kintetsu Department Store Co's overall GF Score™ is 60/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Kintetsu Department Store Co (KNTTF), the current Cyclically Adjusted Book per Share is $11.77 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kintetsu Department Store Co (KNTTF) Overvalued in 2026?

Based on GuruFocus' analysis, Kintetsu Department Store Co stock appears to be undervalued. The current stock price of $10.69 is trading 64.9% below its estimated GF Value™ of $30.41. GuruFocus considers Kintetsu Department Store Co to be Possible Value Trap.

Key valuation signals for KNTTF:

  • Cyclically Adjusted Book per Share: $11.77
  • GF Value™: $30.41 vs. price of $10.69 (64.9% below fair value)
  • GF Score™: 60/100 with 2 warning signs

No single metric tells the full story. See the KNTTF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kintetsu Department Store Co Business Description

Other Exchanges 8244:Japan
Address 1-1-43 Abenosuji, Osaka, JPN
Kintetsu Department Store Co Ltd is principally engaged in operating department store business in the Kansai region of Japan. The company offers a broad range of merchandise, including apparel, cosmetics, medicine, jewelry, accessories, travel goods, household electric appliances, and other. Kintetsu Department Store provides complementary functions, including restaurants, coffee shops, and other services, like hotel delivery service, home delivery service, luggage storage, sightseeing information services, and other.
60GF Score

Get the complete analysis for KNTTF

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$10.69
Price
$30.41
GF Value