Aedifica (LTS:0DKX) Cyclically Adjusted Book per Share: €67.39 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0DKX Aedifica SA LTS:0DKX
85 GF Score
Price €70.15
GF Value €73.90
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Aedifica Cyclically Adjusted Book per Share?

Aedifica LTS:0DKX -0.14% 85 Cyclically Adjusted Book per Share is €67.39 as of Mar. 2026. GuruFocus rates LTS:0DKX with a GF Score™ of 85/100 and a GF Value™ of €73.90 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Aedifica's adjusted book value per share for the three months ended in Mar. 2026 was €79.789. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €67.39 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Aedifica's average Cyclically Adjusted Book Growth Rate was 6.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-25), Aedifica's current stock price is €70.15. Aedifica's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €67.39. Aedifica's Cyclically Adjusted PB Ratio of today is 1.04.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Aedifica was 1.20. The lowest was 0.94. And the median was 1.04.


Aedifica  (LTS:0DKX) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Aedifica's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=70.15/67.39
=1.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Aedifica was 1.20. The lowest was 0.94. And the median was 1.04.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Aedifica Cyclically Adjusted Book per Share Related Terms


Aedifica Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Aedifica's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Aedifica Cyclically Adjusted Book per Share Chart

Aedifica Annual Data
Trend Jun15 Jun16 Jun17 Jun18 Jun19 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 65.62

Aedifica Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 62.40 63.50 64.08 65.62 67.39

LTS:0DKX vs WELL, VTR, DOC: Cyclically Adjusted Book per Share Comparison

For the REIT - Healthcare Facilities subindustry, Aedifica's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aedifica Cyclically Adjusted PB Ratio vs REITs Industry

For the REITs industry and Real Estate sector, Aedifica's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Aedifica's Cyclically Adjusted PB Ratio falls into.


LTS:0DKX
85GF Score
Aedifica SA LTS:0DKX
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Aedifica Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Aedifica's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=79.789/136.5600*136.5600
=79.789

Current CPI (Mar. 2026) = 136.5600.

Aedifica Quarterly Data

Book Value per Share CPI Adj_Book
200912 27.623 90.315 41.767
201006 30.212 92.119 44.787
201106 31.487 95.508 45.021
201206 30.382 97.659 42.484
201212 31.796 98.511 44.077
201306 33.211 99.215 45.712
201312 32.712 99.462 44.913
201406 33.342 99.482 45.769
201412 33.242 99.086 45.814
201506 37.566 100.107 51.246
201512 37.707 100.572 51.200
201606 38.577 102.267 51.513
201612 38.769 102.614 51.594
201706 44.798 103.902 58.879
201712 44.937 104.804 58.553
201806 46.916 106.063 60.406
201812 47.102 107.252 59.973
201906 55.454 107.896 70.186
201912 56.912 108.065 71.919
202103 0.000 109.522 0.000
202106 69.512 110.305 86.058
202109 0.000 111.543 0.000
202112 74.835 114.705 89.094
202203 78.190 118.620 90.016
202206 78.440 120.948 88.565
202209 81.769 124.120 89.964
202212 80.472 126.578 86.818
202303 80.940 126.528 87.357
202306 80.486 125.973 87.250
202309 76.575 127.083 82.285
202312 75.202 128.292 80.048
202403 76.931 130.552 80.471
202406 74.964 130.691 78.331
202409 75.839 130.968 79.077
202412 76.626 132.346 79.066
202503 77.913 134.348 79.196
202506 74.595 133.495 76.308
202509 75.976 133.740 77.578
202512 77.051 135.070 77.901
202603 79.789 136.560 79.789

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €67.39 mean?
Aedifica (LTS:0DKX) has a Cyclically Adjusted Book per Share of €67.39 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Aedifica and its competitors.
Is Aedifica's Cyclically Adjusted Book per Share too high?
Aedifica's current Cyclically Adjusted Book per Share is €67.39. Overall, Aedifica has a GF Score™ of 85/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Aedifica's Cyclically Adjusted Book per Share compare to WELL and VTR?
Aedifica's Cyclically Adjusted Book per Share of €67.39 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a REITs company?
A good Cyclically Adjusted Book per Share depends on the REITs industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Aedifica and its competitors. Aedifica's current Cyclically Adjusted Book per Share is €67.39. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Aedifica stock overvalued right now?
Based on GuruFocus' analysis, Aedifica (LTS:0DKX) is currently considered Fairly Valued. The stock's GF Value™ is €73.90, compared to a current price of €70.15 — trading 5.1% below its estimated fair value. The current Cyclically Adjusted Book per Share is €67.39. Aedifica's overall GF Score™ is 85/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Aedifica (LTS:0DKX), the current Cyclically Adjusted Book per Share is €67.39 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Aedifica (LTS:0DKX) Overvalued in 2026?

Based on GuruFocus' analysis, Aedifica stock appears to be undervalued. The current stock price of €70.15 is trading 5.1% below its estimated GF Value™ of €73.90. GuruFocus considers Aedifica to be Fairly Valued.

Key valuation signals for LTS:0DKX:

  • Cyclically Adjusted Book per Share: €67.39
  • GF Value™: €73.90 vs. price of €70.15 (5.1% below fair value)
  • GF Score™: 85/100 with 7 warning signs

No single metric tells the full story. See the LTS:0DKX stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Aedifica Business Description

Industry Real EstateREITs
Address Rue Belliard 40 (box 11), Brussels, BEL, B-1040
Aedifica SA is a Belgian real estate investment trust that invests in, develops, and leases healthcare properties. The company focuses on providing housing for the aging population in Western Europe and the growing populations in Belgium's cities. The majority of Aedifica's real estate portfolio is composed of Elderly care homes. The company derives the vast majority of its income in the form of rental revenue. Its geographical segments are Belgium, Germany, Netherlands, Ireland, United Kingdom, Finland, and Sweden. Majority of revenue is from United Kingdom.
85GF Score

Get the complete analysis for LTS:0DKX

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€70.15
Price
€73.90
GF Value