DaVita (LTS:0I7E) Cyclically Adjusted Book per Share: $16.60 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0I7E DaVita Inc LTS:0I7E
86 GF Score
Price $233.18
GF Value $175.97
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is DaVita Cyclically Adjusted Book per Share?

DaVita LTS:0I7E -1.81% 86 Cyclically Adjusted Book per Share is $16.60 as of Mar. 2026. GuruFocus rates LTS:0I7E with a GF Score™ of 86/100 and a GF Value™ of $175.97 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

DaVita's adjusted book value per share for the three months ended in Mar. 2026 was $-11.415. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $16.60 for the trailing ten years ended in Mar. 2026.

During the past 12 months, DaVita's average Cyclically Adjusted Book Growth Rate was -17.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -9.10% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -3.80% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 3.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of DaVita was 23.30% per year. The lowest was -9.10% per year. And the median was 17.80% per year.

As of today (2026-07-23), DaVita's current stock price is $233.18. DaVita's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was $16.60. DaVita's Cyclically Adjusted PB Ratio of today is 14.05.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of DaVita was 14.22. The lowest was 2.13. And the median was 4.19.


DaVita  (LTS:0I7E) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

DaVita's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=233.18/16.60
=14.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of DaVita was 14.22. The lowest was 2.13. And the median was 4.19.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


DaVita Cyclically Adjusted Book per Share Related Terms


DaVita Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for DaVita's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

DaVita Cyclically Adjusted Book per Share Chart

DaVita Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 22.86 23.24 22.50 20.90 17.41

DaVita Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 19.95 19.24 18.57 17.41 16.60

LTS:0I7E vs THC, EHC, ENSG: Cyclically Adjusted Book per Share Comparison

For the Medical Care Facilities subindustry, DaVita's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


DaVita Cyclically Adjusted PB Ratio vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, DaVita's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where DaVita's Cyclically Adjusted PB Ratio falls into.


LTS:0I7E
86GF Score
DaVita Inc LTS:0I7E
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

DaVita Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, DaVita's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-11.415/330.2130*330.2130
=-11.415

Current CPI (Mar. 2026) = 330.2130.

DaVita Quarterly Data

Book Value per Share CPI Adj_Book
201606 22.938 241.018 31.427
201609 24.464 241.428 33.461
201612 23.891 241.432 32.676
201703 26.413 243.801 35.775
201706 26.592 244.955 35.847
201709 25.284 246.819 33.827
201712 25.704 246.524 34.430
201803 25.667 249.554 33.963
201806 25.051 251.989 32.827
201809 23.042 252.439 30.141
201812 22.258 251.233 29.255
201903 23.290 254.202 30.254
201906 24.620 256.143 31.739
201909 17.317 256.759 22.271
201912 16.953 256.974 21.785
202003 15.992 258.115 20.459
202006 17.657 257.797 22.617
202009 13.840 260.280 17.559
202012 12.586 260.474 15.956
202103 11.344 264.877 14.142
202106 12.097 271.696 14.702
202109 11.145 274.310 13.416
202112 7.766 278.802 9.198
202203 8.860 287.504 10.176
202206 6.559 296.311 7.309
202209 5.912 296.808 6.577
202212 7.879 296.797 8.766
202303 9.106 301.836 9.962
202306 11.148 305.109 12.065
202309 13.128 307.789 14.084
202312 11.890 306.746 12.800
202403 10.558 312.332 11.162
202406 7.439 314.175 7.819
202409 4.680 315.301 4.901
202412 1.504 315.605 1.574
202503 -3.456 319.799 -3.569
202506 -4.980 322.561 -5.098
202509 -8.057 324.800 -8.191
202512 -9.498 324.054 -9.679
202603 -11.415 330.213 -11.415

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $16.60 mean?
DaVita (LTS:0I7E) has a Cyclically Adjusted Book per Share of $16.60 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on DaVita and its competitors.
Is DaVita's Cyclically Adjusted Book per Share too high?
DaVita's current Cyclically Adjusted Book per Share is $16.60. Overall, DaVita has a GF Score™ of 86/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does DaVita's Cyclically Adjusted Book per Share compare to THC and EHC?
DaVita's Cyclically Adjusted Book per Share of $16.60 can be compared against companies in the Healthcare Providers & Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Healthcare Providers & Services company?
A good Cyclically Adjusted Book per Share depends on the Healthcare Providers & Services industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on DaVita and its competitors. DaVita's current Cyclically Adjusted Book per Share is $16.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is DaVita stock overvalued right now?
Based on GuruFocus' analysis, DaVita (LTS:0I7E) is currently considered Significantly Overvalued. The stock's GF Value™ is $175.97, compared to a current price of $233.18 — trading 32.5% above its estimated fair value. The current Cyclically Adjusted Book per Share is $16.60. DaVita's overall GF Score™ is 86/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For DaVita (LTS:0I7E), the current Cyclically Adjusted Book per Share is $16.60 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is DaVita (LTS:0I7E) Overvalued in 2026?

Based on GuruFocus' analysis, DaVita stock appears to be overvalued. The current stock price of $233.18 is trading 32.5% above its estimated GF Value™ of $175.97. GuruFocus considers DaVita to be Significantly Overvalued.

Key valuation signals for LTS:0I7E:

  • Cyclically Adjusted Book per Share: $16.60
  • GF Value™: $175.97 vs. price of $233.18 (32.5% above fair value)
  • GF Score™: 86/100 with 6 warning signs

No single metric tells the full story. See the LTS:0I7E stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


DaVita Business Description

Address 2000 16th Street, Denver, CO, USA, 80202
DaVita is one of the largest providers of dialysis services in the United States, boasting a market share of about 35%. The firm operates over 3,200 facilities worldwide, mostly in the US, and treats about 300,000 patients annually. Government payers dominate US dialysis reimbursement. DaVita receives about two-thirds of US sales at government (primarily Medicare) reimbursement rates, with the remainder coming from commercial insurers. While commercial insurers represent only about 10% of US patients treated, they represent nearly all of the profits generated by DaVita in the US dialysis business.
86GF Score

Get the complete analysis for LTS:0I7E

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$233.18
Price
$175.97
GF Value